Associated Capital Financial Statements Trends

AC -- USA Stock  

USD 43.93  0.43  0.97%

This module enables investors to look at Associated Capital various fundamental indicators over time in order to gain insight into the company future performance. Macroaxis historical fundamental analysis tools allow evaluation of not only typical financial statement drivers such as Interest Expense of 1.5 M, Net Income of 6.9 M or Operating Expenses of 44.1 M, but also many exotic indicators such as Calculated Tax Rate of 38.3272, Accrued Expenses Turnover of 2.4394 or Cash and Equivalents Turnover of 0.1094. This module is a perfect complement to use when analyzing Associated Capital Valuation or Volatility. It can also complement various Associated Capital Technical models. Check also analysis of Associated Capital Correlation with competitors.

Revenues

Associated Capital Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets836.7 M836.7 M782 M
Increasing
Slightly volatile
Cash and Equivalents273.8 M205.8 M264.6 M
Decreasing
Slightly volatile
Investments655.7 M557.4 M439.2 M
Increasing
Slightly volatile
Trade and Non Trade Receivables81 M68.9 M76.6 M
Decreasing
Slightly volatile
Trade and Non Trade Payables72.4 M61.6 M70.3 M
Decreasing
Slightly volatile
Goodwill and Intangible Assets3.8 M3.3 M3.3 M
Increasing
Slightly volatile
Total Liabilities93.5 M79.5 M96.6 M
Decreasing
Slightly volatile
Shareholders Equity881.4 M749.2 M649.4 M
Increasing
Slightly volatile
Accumulated Retained Earnings Deficit2.4 M2.1 M2.1 M
Increasing
Slightly volatile
Accumulated Other Comprehensive Income(2.2 M)(1.9 M)5.5 M
Decreasing
Slightly volatile
Current Assets213.2 M213.2 M211.8 M
Increasing
Slightly volatile
Current Liabilities76.9 M76.9 M82.1 M
Decreasing
Stable
Tax Liabilities6.7 M5.7 M12.9 M
Decreasing
Slightly volatile
Total Debt11.3 M9.6 M10.4 M
Decreasing
Stable
Shareholders Equity USD881.4 M749.2 M649.4 M
Increasing
Slightly volatile
Cash and Equivalents USD242.1 M205.8 M262 M
Decreasing
Slightly volatile
Total Debt USD11.3 M9.6 M10.4 M
Decreasing
Stable

Associated Capital Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Revenues26.3 M22.8 M21.9 M
Increasing
Slightly volatile
Cost of Revenue(363.5 K)(309 K)(132.2 K)
Decreasing
Slightly volatile
Selling General and Administrative Expense31 M26.3 M24 M
Increasing
Slightly volatile
Operating Expenses44.1 M37.5 M33.7 M
Increasing
Slightly volatile
Interest Expense1.5 M1.3 M1.4 M
Decreasing
Stable
Income Tax Expense(2 M)(1.7 M)(69.8 K)
Decreasing
Slightly volatile
Consolidated Income(1 M)(891 K)(1.1 M)
Increasing
Slightly volatile
Net Income to Non Controlling Interests(917.6 K)(780 K)(3 M)
Increasing
Slightly volatile
Net Income6.9 M(111 K)2.5 M
Decreasing
Stable
Net Income Common Stock(130.6 K)(111 K)2 M
Decreasing
Slightly volatile
Weighted Average Shares3.5 M24.9 M23.4 M
Decreasing
Slightly volatile
Weighted Average Shares Diluted29.6 M25.2 M25.8 M
Increasing
Slightly volatile
Earning Before Interest and Taxes EBIT(630.6 K)(536 K)3.2 M
Decreasing
Slightly volatile
Revenues USD26.9 M22.8 M22 M
Increasing
Slightly volatile
Net Income Common Stock USD(130.6 K)(111 K)2 M
Decreasing
Slightly volatile
Earning Before Interest and Taxes USD(630.6 K)(536 K)3.2 M
Decreasing
Slightly volatile
Gross Profit(3.7 M)23.2 M19.5 M
Decreasing
Slightly volatile
Operating Income(16.8 M)(14.3 M)(11.6 M)
Decreasing
Slightly volatile

Associated Capital Cash Flow Statement

Trends Matrix
Current ValueLast YearHistorical Average 10 Year Trend
Net Cash Flow Business Acquisitions and Disposals27.1 K23 K23.3 K
Increasing
Slightly volatile
Net Cash Flow Investment Acquisitions and Disposals(49.1 M)(41.7 M)(12 M)
Decreasing
Slightly volatile
Net Cash Flow from Financing10.9 M9.3 M97.1 M
Decreasing
Slightly volatile
Issuance Repayment of Debt Securities (18.8 M)(16 M)(12.2 M)
Decreasing
Slightly volatile
Issuance Purchase of Equity Shares(51.8 K)(44 K)(44.6 K)
Decreasing
Slightly volatile
Net Cash Flow from Investing(49.1 M)(41.7 M)(12 M)
Decreasing
Slightly volatile
Net Cash Flow from Operations(121.3 M)(47.4 M)(61 M)
Decreasing
Stable
Net Cash Flow or Change in Cash and Cash Equivalents(93.9 M)(79.8 M)29.6 M
Decreasing
Slightly volatile
Share Based Compensation5.8 M4.9 M3 M
Increasing
Slightly volatile
Depreciation Amortization and Accretion15.3 K13 K13.9 K
Decreasing
Stable

Fundamental Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Earnings per Basic Share0.14120.120.1218
Increasing
Slightly volatile
Earnings per Diluted Share0.290.120.1342
Increasing
Slightly volatile
Earnings per Basic Share USD0.14120.120.1218
Increasing
Slightly volatile
Return on Invested Capital(0.0012)(0.001)(0.001)
Decreasing
Slightly volatile
Gross Margin1.19291.0141.0209
Increasing
Slightly volatile
Profit Margin0.2626(0.005)0.116
Decreasing
Stable
EBITDA Margin(0.0271)(0.023)0.156
Decreasing
Slightly volatile
Return on Sales(0.0271)(0.023)0.1553
Decreasing
Slightly volatile
Asset Turnover0.03530.030.0304
Increasing
Slightly volatile
Enterprise Value over EBITDA(942)(800)(812)
Decreasing
Slightly volatile
Enterprise Value over EBIT(918)(780)(791)
Decreasing
Slightly volatile
Sales per Share1.080.9180.8728
Increasing
Slightly volatile
Price to Sales Ratio39.0333.23133.7143
Increasing
Slightly volatile
Price to Book Value1.151.0361.0455
Increasing
Slightly volatile
Debt to Equity Ratio0.1060.1060.1533
Decreasing
Slightly volatile
Current Ratio9.92.77373.1737
Increasing
Slightly volatile
Free Cash Flow per Share11.91(1.903)(1.0266)
Increasing
Slightly volatile
Book Value per Share35.416530.10425.8167
Increasing
Slightly volatile
Tangible Assets Book Value per Share39.401233.49131.4295
Increasing
Slightly volatile
Total Assets Per Share38.695732.891433.3751
Increasing
Slightly volatile
Cash Flow Per Share(2.1897)(1.8613)(1.8886)
Decreasing
Slightly volatile
Return on Investment(2.3948)(2.0356)(1.8557)
Decreasing
Slightly volatile
Operating Margin(65.69)(62.6565)(60.5124)
Decreasing
Stable
Calculated Tax Rate38.327232.578131.1718
Increasing
Slightly volatile
Cash and Equivalents Turnover0.10940.0930.0902
Increasing
Slightly volatile
Accrued Expenses Turnover2.43942.07351.4438
Increasing
Slightly volatile
Quick Ratio3.03192.57722.4855
Increasing
Slightly volatile
Net Current Assets as percentage of Total Assets19.169616.294219.4047
Decreasing
Slightly volatile
Revenue to Assets0.03210.02730.0321
Decreasing
Slightly volatile

Associated Capital Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Earnings before Tax(2.1 M)(1.8 M)1.9 M
Decreasing
Slightly volatile
Earnings Before Interest Taxes and Depreciation Amortization EBITDA(17.3 M)(523 K)1.9 M
Decreasing
Slightly volatile
Earnings Before Interest Taxes and Depreciation Amortization USD(615.3 K)(523 K)3.3 M
Decreasing
Slightly volatile
Market Capitalization1 B776 M797.2 M
Increasing
Slightly volatile
Enterprise Value660.2 M418.6 M438.7 M
Increasing
Slightly volatile
Invested Capital658.7 M614.2 M457.1 M
Increasing
Slightly volatile
Average Equity781.2 M664 M673.8 M
Increasing
Slightly volatile
Average Assets891.3 M757.6 M768.7 M
Increasing
Slightly volatile
Invested Capital Average529.6 M450.1 M456.8 M
Increasing
Slightly volatile
Tangible Asset Value980.6 M833.5 M791 M
Increasing
Slightly volatile
Free Cash Flow(55.7 M)(47.4 M)(55.6 M)
Increasing
Slightly volatile
Revenue Per Employee373.2 K317.2 K4.8 M
Decreasing
Slightly volatile
Net Income Per Employee(1.8 K)(1.5 K)666.1 K
Decreasing
Slightly volatile

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked.
Explore Thematic Ideas
Explore Investing Ideas  

Associated Capital Fundamental Drivers

Associated Capital Group Fundamental Market Drivers

Forward Price Earnings17.56
Short Percent Of Float11.56%
Average Daily Volume Last 10 Day16.7k
Shares Short Prior Month286.62k
Average Daily Volume In Three Month13.73k
Date Short InterestOctober 15, 2018
Fifty Day Average41.13
Two Hundred Day Average38.89
Check also analysis of Associated Capital Correlation with competitors. Please also try Focused Opportunities module to build portfolios using our predefined set of ideas and optimize them against your investing preferences.
Search macroaxis.com