MetLife Financial Statements Trends

MET -- USA Stock  

USD 45.94  0.37  0.81%

This module enables investors to look at MetLife various fundamental indicators over time in order to gain insight into the company future performance. Macroaxis historical fundamental analysis tools allow evaluation of not only typical financial statement drivers such as Consolidated Income of 3.2 B, Cost of Revenue of 49.5 B or Earning Before Interest and Taxes EBIT of 3.8 B, but also many exotic indicators such as Calculated Tax Rate of 33.8294, Accrued Expenses Turnover of 25.9525 or Cash and Equivalents Turnover of 6.986. This module is a perfect complement to use when analyzing MetLife Valuation or Volatility. It can also complement various MetLife Technical models. Please see also analysis of MetLife Correlation with competitors.

Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets877.9 B898.8 B750.2 B
Increasing
Slightly volatile
Cash and Equivalents20.2 B17.9 B14 B
Increasing
Stable
Investments524.1 B500.4 B441 B
Increasing
Slightly volatile
Deposit Liabilities7.5 B6.4 B8.1 B
Decreasing
Slightly volatile
Property Plant and Equipment Net60 M51 M114.1 M
Decreasing
Slightly volatile
Tax Assets95.3 M20 M658.9 M
Decreasing
Slightly volatile
Trade and Non Trade Receivables25.7 B26.1 B20.7 B
Increasing
Slightly volatile
Trade and Non Trade Payables36.9 B33.3 B30.7 B
Increasing
Slightly volatile
Goodwill and Intangible Assets9.8 B9.2 B8.9 B
Increasing
Slightly volatile
Total Liabilities863.5 B831.3 B700.2 B
Increasing
Slightly volatile
Shareholders Equity71.2 B67.3 B54.2 B
Increasing
Slightly volatile
Accumulated Retained Earnings Deficit36.8 B34.5 B26.3 B
Increasing
Slightly volatile
Accumulated Other Comprehensive Income5.3 B5.3 B3.3 B
Increasing
Slightly volatile
Tax Liabilities10.5 B9.4 B6.7 B
Increasing
Slightly volatile
Total Debt46.3 B24 B26.1 B
Increasing
Slightly volatile
Shareholders Equity USD71.2 B67.3 B54.2 B
Increasing
Slightly volatile
Cash and Equivalents USD16.1 B17.9 B13.7 B
Increasing
Stable
Total Debt USD26 B24 B24.4 B
Increasing
Stable
Long Term Debt29.8 B25.4 B25.8 B
Increasing
Stable

Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Revenues68 B63.5 B60 B
Increasing
Slightly volatile
Cost of Revenue49.5 B48.3 B42 B
Increasing
Slightly volatile
Operating Expenses16.9 B15.3 B14.9 B
Increasing
Slightly volatile
Income Tax Expense604.7 M(999 M)639.2 M
Decreasing
Very volatile
Net Income from Discontinued Operations3.5 M3 M(37.6 M)
Increasing
Slightly volatile
Consolidated Income3.2 B804 M2.6 B
Increasing
Stable
Net Income to Non Controlling Interests8.4 M4 M5.3 M
Increasing
Slightly volatile
Net Income5.2 B800 M2.8 B
Increasing
Stable
Preferred Dividends Income Statement Impact137.4 M103 M130.6 M
Increasing
Very volatile
Net Income Common Stock3.1 B697 M2.5 B
Increasing
Stable
Weighted Average Shares1000 M1.1 B1 B
Increasing
Slightly volatile
Weighted Average Shares Diluted1.3 B1.1 B1 B
Increasing
Slightly volatile
Earning Before Interest and Taxes EBIT3.8 B(199 M)3.3 B
Increasing
Very volatile
Revenues USD70.2 B63.5 B60.2 B
Increasing
Slightly volatile
Net Income Common Stock USD3.1 B697 M2.5 B
Increasing
Stable
Earning Before Interest and Taxes USD3.8 B(199 M)3.3 B
Increasing
Very volatile
Gross Profit17.1 B15.1 B17.9 B
Increasing
Slightly volatile
Operating Income3.8 B(195 M)3.9 B
Decreasing
Very volatile

Cash Flow Statement

Trends Matrix
Current ValueLast YearHistorical Average 10 Year Trend
Net Cash Flow Business Acquisitions and Disposals729.5 M(572 M)(786.2 M)
Increasing
Slightly volatile
Net Cash Flow Investment Acquisitions and Disposals(9 B)(4.8 B)(10.1 B)
Decreasing
Very volatile
Net Cash Flow from Financing(2.5 B)(3.5 B)836.6 M
Decreasing
Slightly volatile
Issuance Repayment of Debt Securities 573.2 M(1.3 B)255.8 M
Decreasing
Slightly volatile
Issuance Purchase of Equity Shares(1.2 B)(372 M)193.9 M
Decreasing
Slightly volatile
Payment of Dividends and Other Cash Distributions (1.8 B)(1.7 B)(1.1 B)
Decreasing
Slightly volatile
Net Cash Flow from Investing(8.6 B)(5.8 B)(11.1 B)
Increasing
Very volatile
Net Cash Flow from Operations10.4 B14.8 B11.7 B
Increasing
Slightly volatile
Effect of Exchange Rate Changes on Cash (417.9 M)(302 M)(234.2 M)
Decreasing
Slightly volatile
Net Cash Flow or Change in Cash and Cash Equivalents3.7 B5.1 B1.7 B
Increasing
Very volatile
Depreciation Amortization and Accretion707.9 M652 M614 M
Increasing
Slightly volatile

Fundamental Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Earnings per Basic Share2.75790.632.3873
Increasing
Stable
Earnings per Diluted Share4.0590.632.4741
Increasing
Stable
Earnings per Basic Share USD2.75790.632.3873
Increasing
Stable
Dividends per Basic Common Share1.61051.581.04
Increasing
Slightly volatile
Return on Average Equity0.08660.0090.0469
Increasing
Very volatile
Return on Average Assets0.00410.0010.0033
Increasing
Very volatile
Return on Invested Capital0.00940.0080.006
Increasing
Slightly volatile
Gross Margin0.30790.2380.2949
Increasing
Very volatile
Profit Margin0.06430.0110.0387
Increasing
Stable
EBITDA Margin0.06530.0070.0579
Increasing
Very volatile
Return on Sales0.0547(0.003)0.0475
Increasing
Very volatile
Asset Turnover0.07680.0680.0838
Decreasing
Slightly volatile
Payout Ratio1.48892.5080.7321
Increasing
Slightly volatile
Enterprise Value over EBITDA82.6214939.1067
Increasing
Slightly volatile
Enterprise Value over EBIT(173)(338)(61.0132)
Decreasing
Slightly volatile
Price to Earnings Ratio11.3285.5427.6682
Increasing
Stable
Sales per Share63.514757.75158.8489
Increasing
Slightly volatile
Price to Sales Ratio0.680.9330.7384
Increasing
Slightly volatile
Price to Book Value0.860.880.8954
Decreasing
Slightly volatile
Debt to Equity Ratio85.912.3519.7113
Increasing
Slightly volatile
Dividend Yield0.03160.0290.0229
Increasing
Slightly volatile
Free Cash Flow per Share20.1613.4912.1838
Increasing
Slightly volatile
Book Value per Share64.402161.23851.8056
Increasing
Slightly volatile
Tangible Assets Book Value per Share837809722
Increasing
Slightly volatile
Total Assets Per Share941800770
Increasing
Slightly volatile
Cash Flow Per Share15.138412.867612.3277
Increasing
Slightly volatile
Calculated Tax Rate33.829428.75526.9021
Increasing
Very volatile
Cash and Equivalents Turnover6.9865.93815.4784
Increasing
Slightly volatile
Accrued Expenses Turnover25.952522.059627.526
Decreasing
Slightly volatile
Revenue to Assets0.09370.07970.0838
Decreasing
Stable

Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Earnings before Tax3.8 B(199 M)3.3 B
Increasing
Very volatile
Earnings Before Interest Taxes and Depreciation Amortization EBITDA6 B453 M4 B
Increasing
Stable
Earnings Before Interest Taxes and Depreciation Amortization USD4.5 B453 M3.9 B
Increasing
Stable
Market Capitalization46 B59.2 B44.3 B
Increasing
Slightly volatile
Enterprise Value72.2 B67.4 B56.7 B
Increasing
Slightly volatile
Invested Capital1031.8 B877 B781.6 B
Increasing
Slightly volatile
Average Equity76.6 B75.1 B55.3 B
Increasing
Slightly volatile
Average Assets959.2 B927.9 B749.3 B
Increasing
Slightly volatile
Invested Capital Average961.4 B926.6 B753.1 B
Increasing
Slightly volatile
Tangible Asset Value925.3 B889.5 B746.5 B
Increasing
Slightly volatile
Free Cash Flow15.2 B14.8 B12.1 B
Increasing
Slightly volatile
Revenue Per Employee1.2 M1 M1 M
Increasing
Slightly volatile
Net Income Per Employee90.5 K77 K61.3 K
Increasing
Slightly volatile

Thematic Opportunities

Explore Investment Opportunities
Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked.
Explore Thematic Ideas
Explore Investing Ideas  

Upcoming Events

MetLife Upcoming Company Events
Upcoming Quarterly ReportMay 3, 2017
Next Earnings ReportAugust 2, 2017
Please see also analysis of MetLife Correlation with competitors. Please also try Headlines Timeline module to stay connected to all market stories and filter out noise. drill down to analyze hype elasticity.