Zillow Financial Statements Trends

Z -- USA Stock  

USD 62.90  0.09  0.14%

This module enables investors to look at Zillow various fundamental indicators over time in order to gain insight into the company future performance. Macroaxis historical fundamental analysis tools allow evaluation of not only typical financial statement drivers such as Cost of Revenue of 70.1 M or Gross Profit of 991.6 M, but also many exotic indicators such as Interest Coverage of 0.891 or Long Term Debt to Equity of 0.101. This module is a perfect complement to use when analyzing Zillow Valuation or Volatility. It can also complement various Zillow Technical models. See also analysis of Zillow Correlation with competitors.

Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets3.1 B3.1 B1.2 B
Increasing
Slightly volatile
Cash and Equivalents823 M244.6 M174.6 M
Increasing
Slightly volatile
Investments291.6 M262.9 M150.7 M
Increasing
Slightly volatile
Investments Current291.6 M262.9 M129.9 M
Increasing
Slightly volatile
Investments Non Current98 M83.3 M55 M
Increasing
Slightly volatile
Deferred Revenue26.6 M29.2 M12.8 M
Increasing
Slightly volatile
Trade and Non Trade Receivables37 M40.5 M17.4 M
Increasing
Slightly volatile
Trade and Non Trade Payables4 M4.3 M3.1 M
Increasing
Slightly volatile
Goodwill and Intangible Assets2.6 B2.5 B857.6 M
Increasing
Slightly volatile
Total Liabilities564.6 M616.1 M201.2 M
Increasing
Slightly volatile
Shareholders Equity2.7 B2.5 B1 B
Increasing
Slightly volatile
Accumulated Retained Earnings Deficit(407.2 M)(497 M)(194.5 M)
Decreasing
Slightly volatile
Accumulated Other Comprehensive Income(375.3 K)(242 K)(424.9 K)
Increasing
Slightly volatile
Current Assets574.1 M581.8 M283 M
Increasing
Slightly volatile
Assets Non Current2.7 B2.6 B924.4 M
Increasing
Slightly volatile
Current Liabilities80.4 M97.2 M40.6 M
Increasing
Slightly volatile
Liabilities Non Current471.1 M518.8 M159.5 M
Increasing
Slightly volatile
Tax Liabilities141.4 M136.1 M133.8 M
Increasing
Slightly volatile
Total Debt389.6 M367.4 M266.2 M
Increasing
Slightly volatile
Debt Non Current314.4 M367.4 M259.9 M
Increasing
Slightly volatile
Shareholders Equity USD2.7 B2.5 B1 B
Increasing
Slightly volatile
Cash and Equivalents USD250.9 M244.6 M127 M
Increasing
Slightly volatile
Total Debt USD314.4 M367.4 M259.9 M
Increasing
Slightly volatile

Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Revenues1.1 B846.6 M353.6 M
Increasing
Slightly volatile
Cost of Revenue70.1 M71.6 M30.4 M
Increasing
Slightly volatile
Research and Development Expense248.2 M273.1 M101.6 M
Increasing
Slightly volatile
Operating Expenses895 M967.9 M363.9 M
Increasing
Slightly volatile
Interest Expense6.8 M7.4 M5.9 M
Increasing
Slightly volatile
Income Tax Expense(2.4 M)130 K(3.3 M)
Increasing
Slightly volatile
Consolidated Income(194.4 M)(220.4 M)(74.6 M)
Decreasing
Slightly volatile
Net Income to Non Controlling Interests1.3 M1.1 M1.1 M
Increasing
Slightly volatile
Net Income(108.4 M)(220.4 M)(67 M)
Decreasing
Slightly volatile
Net Income Common Stock(194.4 M)(220.4 M)(74.2 M)
Decreasing
Slightly volatile
Weighted Average Shares136.4 M180.1 M99.7 M
Increasing
Slightly volatile
Weighted Average Shares Diluted184.2 M180.1 M104.9 M
Increasing
Slightly volatile
Earning Before Interest and Taxes EBIT(190 M)(212.9 M)(72.8 M)
Decreasing
Slightly volatile
Revenues USD784.9 M846.6 M324.9 M
Increasing
Slightly volatile
Net Income Common Stock USD(194.4 M)(220.4 M)(74.2 M)
Decreasing
Slightly volatile
Earning Before Interest and Taxes USD(190 M)(212.9 M)(72.8 M)
Decreasing
Slightly volatile
Gross Profit991.6 M775 M317.5 M
Increasing
Slightly volatile
Operating Income(180.2 M)(192.9 M)(69.5 M)
Decreasing
Slightly volatile

Cash Flow Statement

Trends Matrix
Current ValueLast YearHistorical Average 10 Year Trend
Capital Expenditure(73.6 M)(71.7 M)(33.6 M)
Decreasing
Slightly volatile
Net Cash Flow Business Acquisitions and Disposals41.8 M(13.1 M)(3.2 M)
Increasing
Stable
Net Cash Flow Investment Acquisitions and Disposals28 M17.2 M(19.8 M)
Increasing
Very volatile
Net Cash Flow from Financing46.2 M71.5 M62.2 M
Increasing
Stable
Issuance Repayment of Debt Securities 91.2 M77.5 M78.7 M
Increasing
Slightly volatile
Issuance Purchase of Equity Shares29.3 M31.2 M54.7 M
Increasing
Stable
Net Cash Flow from Investing(672.6 K)(65.7 M)(53.5 M)
Decreasing
Stable
Net Cash Flow from Operations215.9 M8.6 M29.6 M
Increasing
Slightly volatile
Net Cash Flow or Change in Cash and Cash Equivalents62 M14.5 M21.6 M
Increasing
Slightly volatile
Share Based Compensation111.6 M106.9 M41.9 M
Increasing
Slightly volatile

Fundamental Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Earnings per Basic Share(1.1053)(1.22)(0.5338)
Decreasing
Slightly volatile
Earnings per Diluted Share(0.57)(1.22)(0.4908)
Decreasing
Slightly volatile
Earnings per Basic Share USD(1.1053)(1.22)(0.5338)
Decreasing
Slightly volatile
Return on Average Equity(0.0406)(0.085)(0.141)
Increasing
Slightly volatile
Return on Average Assets(0.0621)(0.071)(0.116)
Increasing
Slightly volatile
Return on Invested Capital(0.3242)(0.359)(0.3209)
Increasing
Slightly volatile
Gross Margin0.95740.9150.8367
Increasing
Slightly volatile
Profit Margin(0.0959)(0.26)(0.4918)
Increasing
Slightly volatile
EBITDA Margin(0.1295)(0.133)(0.2595)
Increasing
Slightly volatile
Return on Sales(0.2532)(0.251)(0.5051)
Increasing
Slightly volatile
Asset Turnover0.25110.2730.6998
Decreasing
Slightly volatile
Enterprise Value over EBITDA(61.3568)(59.197)6.2483
Decreasing
Slightly volatile
Enterprise Value over EBIT(31.0526)(31.0)29.4956
Decreasing
Slightly volatile
Price to Earnings Ratio(174)(29.893)17.2497
Decreasing
Slightly volatile
Sales per Share4.47164.6992.2023
Increasing
Slightly volatile
Price to Sales Ratio11.147.7618.4702
Increasing
Slightly volatile
Price to Book Value4.382.6094.8366
Decreasing
Slightly volatile
Debt to Equity Ratio14.00.2431.3293
Increasing
Slightly volatile
Current Ratio7.645.9836.9721
Increasing
Stable
Free Cash Flow per Share4.26(0.35)0.1982
Increasing
Slightly volatile
Book Value per Share15.248913.9316.2041
Increasing
Slightly volatile
Tangible Assets Book Value per Share3.99533.8422.5422
Increasing
Slightly volatile
Total Assets Per Share20.669917.56947.5638
Increasing
Slightly volatile
Cash Flow Per Share0.14940.1270.0766
Increasing
Slightly volatile
Return on Investment(10.0587)(8.5499)(15.4443)
Increasing
Slightly volatile
Operating Margin(27.2879)(23.1947)(29.7938)
Increasing
Slightly volatile
Receivables Turnover31.293426.599418.3197
Increasing
Slightly volatile
PPandE Turnover11.55829.82459.052
Increasing
Slightly volatile
Cash and Equivalents Turnover4.27413.6333.1567
Increasing
Stable
Accounts Payable Turnover11910173.7642
Increasing
Slightly volatile
Accrued Expenses Turnover83.681171.128953.2135
Increasing
Slightly volatile
Interest Coverage0.8910.75740.5072
Increasing
Slightly volatile
Long Term Debt to Equity0.1010.08590.0871
Increasing
Slightly volatile
Quick Ratio8.04696.83997.0223
Increasing
Stable
Net Current Assets as percentage of Total Assets18.521915.743644.8888
Decreasing
Slightly volatile
Revenue to Assets0.24190.20560.503
Decreasing
Slightly volatile

Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Earnings before Tax(196.8 M)(220.3 M)(75.1 M)
Decreasing
Slightly volatile
Market Capitalization12.6 B6.6 B3.5 B
Increasing
Slightly volatile
Enterprise Value11.6 B6.6 B3.3 B
Increasing
Slightly volatile
Invested Capital591.3 M534.3 M248.1 M
Increasing
Slightly volatile
Average Equity2.8 B2.6 B995.3 M
Increasing
Slightly volatile
Average Assets3.3 B3.1 B1.2 B
Increasing
Slightly volatile
Invested Capital Average615.1 M592.9 M246.1 M
Increasing
Slightly volatile
Tangible Asset Value719.1 M698.7 M352.6 M
Increasing
Slightly volatile
Free Cash Flow(57.1 M)(63.1 M)(20.6 M)
Decreasing
Slightly volatile
Working Capital493.7 M484.6 M242.4 M
Increasing
Slightly volatile
Revenue Per Employee344.1 K292.5 K215.3 K
Increasing
Slightly volatile
Net Income Per Employee(79.5 K)(67.5 K)(34.8 K)
Decreasing
Slightly volatile

Thematic Opportunities

Explore Investment Opportunities
Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked.
Explore Thematic Ideas
Explore Investing Ideas  
See also analysis of Zillow Correlation with competitors. Please also try Pair Correlation module to compare performance and examine historical correlation between any two equity instruments.