Scotts Historical Income Statement

SMG Stock

USD 68.58 0.69 1.02%

Historical analysis of Scotts Miracle income statement accounts such as EBIT of 5.8 M, Ebitda of 106.8 M, Cost Of Revenue of 3.5 B or Total Operating Expenses of 575.8 M can show how well Scotts Miracle Gro performed in making a profits. Evaluating Scotts Miracle income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Scotts Miracle's future profits or losses.

Cash Flow Balance Sheet Income Statement

Oil Shock

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Scotts Miracle Gro latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Scotts Miracle Gro is a good buy for the upcoming year.

Net Income Gross Profit

Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Scotts Miracle Gro. Also, note that the market value of any company could be tightly coupled with the direction of predictive economic indicators such as signals in population.

About Scotts Income Statement Analysis

Scotts Miracle Gro Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Scotts Miracle shareholders. The income statement also shows Scotts investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Scotts Miracle Income Statement Chart

Scotts Miracle Gro Income Statement is one of the three primary financial statements used for reporting Scotts's overall financial performance over a current year or for a given accounting period. An Income Statement sometimes referred to as the statement of Scotts Miracle Gro revenue and expense. Scotts Miracle Income Statement primarily focuses on the company's revenues and expenses during a particular period.

At this time, Scotts Miracle's Interest Expense is most likely to increase significantly in the upcoming years. The Scotts Miracle's current Selling General Administrative is estimated to increase to about 535.3 M, while Total Revenue is projected to decrease to roughly 2.5 B.

Total Revenue Gross Profit Other Operating Expenses Ebitda

Total Revenue

Total revenue comprises all receipts Scotts Miracle Gro generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Scotts Miracle Gro minus its cost of goods sold. It is profit before Scotts Miracle operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Scotts Miracle Gro. It is also known as Scotts Miracle overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Most accounts from Scotts Miracle's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Scotts Miracle Gro current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Scotts Miracle Gro. Also, note that the market value of any company could be tightly coupled with the direction of predictive economic indicators such as signals in population.

	2021	2022	2023	2024 (projected)
Total Revenue	3.9B	3.6B	4.1B	2.5B
Depreciation And Amortization	105.2M	92.5M	106.4M	65.2M

Total Revenue Depreciation And Amortization

Scotts Miracle income statement Correlations

	Depreciation And Amortization	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Interest Expense	Selling General Administrative	Research Development	Selling And Marketing Expenses	Net Income From Continuing Ops	Non Recurring	Discontinued Operations	Non Operating Income Net Other	Minority Interest	Tax Provision	Interest Income	Extraordinary Items	Net Interest Income
Depreciation And Amortization		0.96	0.68	0.95	0.31	0.48	0.57	0.81	0.68	0.06	-0.38	0.06	0.03	0.46	0.1	0.41	-0.04	-0.05	0.25	-0.38	0.22	0.13	-0.1	0.24	-0.5	-0.34
Total Revenue	0.96		0.74	0.99	0.31	0.45	0.53	0.82	0.8	0.08	-0.34	0.08	0.08	0.41	0.3	0.48	0.12	-0.04	0.22	-0.32	0.33	-0.04	-0.06	0.22	-0.39	-0.31
Gross Profit	0.68	0.74		0.64	0.71	0.77	0.81	0.48	0.88	0.6	0.2	0.59	0.61	-0.05	0.55	0.61	0.21	0.47	-0.33	-0.16	0.48	0.01	0.46	-0.28	-0.07	0.26
Other Operating Expenses	0.95	0.99	0.64		0.18	0.32	0.41	0.84	0.76	-0.06	-0.43	-0.06	-0.05	0.49	0.27	0.45	0.08	-0.18	0.33	-0.35	0.27	-0.06	-0.19	0.32	-0.42	-0.42
Operating Income	0.31	0.31	0.71	0.18		0.96	0.93	-0.11	0.4	0.89	0.43	0.9	0.85	-0.56	0.16	0.25	0.14	0.83	-0.76	0.2	0.48	0.21	0.8	-0.74	0.25	0.66
Ebit	0.48	0.45	0.77	0.32	0.96		0.99	0.08	0.45	0.84	0.33	0.84	0.77	-0.37	0.12	0.22	0.08	0.79	-0.63	0.03	0.51	0.35	0.71	-0.56	0.01	0.48
Ebitda	0.57	0.53	0.81	0.41	0.93	0.99		0.18	0.51	0.79	0.27	0.8	0.73	-0.28	0.13	0.26	0.08	0.73	-0.55	-0.02	0.51	0.35	0.65	-0.48	-0.06	0.41
Cost Of Revenue	0.81	0.82	0.48	0.84	-0.11	0.08	0.18		0.61	-0.32	-0.57	-0.32	-0.3	0.79	0.24	0.42	0.08	-0.41	0.64	-0.37	0.13	-0.1	-0.41	0.66	-0.54	-0.67
Total Operating Expenses	0.68	0.8	0.88	0.76	0.4	0.45	0.51	0.61		0.28	-0.01	0.27	0.33	0.19	0.72	0.74	0.12	0.12	-0.05	-0.29	0.39	-0.09	0.15	-0.02	-0.09	0.01
Income Before Tax	0.06	0.08	0.6	-0.06	0.89	0.84	0.79	-0.32	0.28		0.78	1.0	0.97	-0.67	0.21	0.12	0.26	0.98	-0.92	0.23	0.51	0.18	0.96	-0.78	0.36	0.76
Total Other Income Expense Net	-0.38	-0.34	0.2	-0.43	0.43	0.33	0.27	-0.57	-0.01	0.78		0.77	0.8	-0.63	0.18	-0.04	0.35	0.81	-0.83	0.31	0.28	0.01	0.85	-0.62	0.52	0.69
Net Income	0.06	0.08	0.59	-0.06	0.9	0.84	0.8	-0.32	0.27	1.0	0.77		0.97	-0.67	0.18	0.1	0.25	0.98	-0.92	0.26	0.51	0.19	0.96	-0.78	0.37	0.75
Income Tax Expense	0.03	0.08	0.61	-0.05	0.85	0.77	0.73	-0.3	0.33	0.97	0.8	0.97		-0.63	0.27	0.17	0.31	0.93	-0.89	0.37	0.43	0.04	0.97	-0.75	0.5	0.73
Interest Expense	0.46	0.41	-0.05	0.49	-0.56	-0.37	-0.28	0.79	0.19	-0.67	-0.63	-0.67	-0.63		-0.05	0.15	-0.22	-0.72	0.88	-0.34	-0.26	0.07	-0.68	0.93	-0.51	-0.92
Selling General Administrative	0.1	0.3	0.55	0.27	0.16	0.12	0.13	0.24	0.72	0.21	0.18	0.18	0.27	-0.05		0.54	0.29	0.11	-0.14	-0.12	0.37	-0.32	0.16	-0.1	0.14	0.21
Research Development	0.41	0.48	0.61	0.45	0.25	0.22	0.26	0.42	0.74	0.12	-0.04	0.1	0.17	0.15	0.54		0.02	-0.02	-0.01	-0.37	0.23	-0.05	0.01	-0.07	0.04	0.11
Selling And Marketing Expenses	-0.04	0.12	0.21	0.08	0.14	0.08	0.08	0.08	0.12	0.26	0.35	0.25	0.31	-0.22	0.29	0.02		0.32	-0.21	0.29	0.44	-0.64	0.39	-0.08	0.19	0.2
Net Income From Continuing Ops	-0.05	-0.04	0.47	-0.18	0.83	0.79	0.73	-0.41	0.12	0.98	0.81	0.98	0.93	-0.72	0.11	-0.02	0.32		-0.93	0.26	0.52	0.2	0.96	-0.76	0.34	0.77
Non Recurring	0.25	0.22	-0.33	0.33	-0.76	-0.63	-0.55	0.64	-0.05	-0.92	-0.83	-0.92	-0.89	0.88	-0.14	-0.01	-0.21	-0.93		-0.29	-0.37	-0.12	-0.91	0.92	-0.5	-0.91
Discontinued Operations	-0.38	-0.32	-0.16	-0.35	0.2	0.03	-0.02	-0.37	-0.29	0.23	0.31	0.26	0.37	-0.34	-0.12	-0.37	0.29	0.26	-0.29		-0.07	-0.44	0.46	-0.31	0.82	0.27
Non Operating Income Net Other	0.22	0.33	0.48	0.27	0.48	0.51	0.51	0.13	0.39	0.51	0.28	0.51	0.43	-0.26	0.37	0.23	0.44	0.52	-0.37	-0.07		0.09	0.41	-0.21	0.04	0.22
Minority Interest	0.13	-0.04	0.01	-0.06	0.21	0.35	0.35	-0.1	-0.09	0.18	0.01	0.19	0.04	0.07	-0.32	-0.05	-0.64	0.2	-0.12	-0.44	0.09		0.02	-0.02	-0.38	-0.04
Tax Provision	-0.1	-0.06	0.46	-0.19	0.8	0.71	0.65	-0.41	0.15	0.96	0.85	0.96	0.97	-0.68	0.16	0.01	0.39	0.96	-0.91	0.46	0.41	0.02		-0.75	0.53	0.75
Interest Income	0.24	0.22	-0.28	0.32	-0.74	-0.56	-0.48	0.66	-0.02	-0.78	-0.62	-0.78	-0.75	0.93	-0.1	-0.07	-0.08	-0.76	0.92	-0.31	-0.21	-0.02	-0.75		-0.53	-0.96
Extraordinary Items	-0.5	-0.39	-0.07	-0.42	0.25	0.01	-0.06	-0.54	-0.09	0.36	0.52	0.37	0.5	-0.51	0.14	0.04	0.19	0.34	-0.5	0.82	0.04	-0.38	0.53	-0.53		0.52
Net Interest Income	-0.34	-0.31	0.26	-0.42	0.66	0.48	0.41	-0.67	0.01	0.76	0.69	0.75	0.73	-0.92	0.21	0.11	0.2	0.77	-0.91	0.27	0.22	-0.04	0.75	-0.96	0.52

Click cells to compare fundamentals

Scotts Miracle Account Relationship Matchups

Scotts Miracle income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	100.5M	131.1M	105.2M	92.5M	106.4M	65.2M
Total Revenue	4.1B	4.9B	3.9B	3.6B	4.1B	2.5B
Gross Profit	1.3B	1.5B	872.9M	657.3M	755.9M	842.5M
Other Operating Expenses	3.5B	4.2B	3.7B	3.4B	4.0B	2.2B
Operating Income	585.2M	723M	253.1M	(174.4M)	(200.6M)	(190.5M)
Ebit	585.2M	723M	253.1M	5.3M	6.1M	5.8M
Ebitda	685.7M	854.1M	358.3M	97.8M	112.5M	106.8M
Cost Of Revenue	2.8B	3.5B	3.1B	2.9B	3.3B	3.5B
Total Operating Expenses	761M	741.7M	613.8M	551.2M	633.9M	575.8M
Income Before Tax	510.6M	677.1M	(558.1M)	(453.3M)	(521.3M)	(495.2M)
Total Other Income Expense Net	(74.6M)	(45.9M)	(811.2M)	(381.3M)	(343.2M)	(326.0M)
Net Income	387.4M	512.5M	(437.5M)	(380.1M)	(437.1M)	(415.3M)
Income Tax Expense	123.7M	159.8M	(120.6M)	(73.2M)	(84.2M)	(80.0M)
Interest Expense	79.6M	78.9M	118.1M	178.1M	204.8M	215.1M
Selling General Administrative	539.2M	503.3M	416.4M	369.3M	424.7M	535.3M
Research Development	39.7M	45.4M	45.3M	35.7M	41.1M	44.1M
Net Income Applicable To Common Shares	387.4M	512.5M	(437.5M)	(380.1M)	(437.1M)	(415.3M)
Selling And Marketing Expenses	120.3M	147.4M	165.7M	123.7M	142.3M	136.8M
Net Income From Continuing Ops	386.9M	517.3M	(437.5M)	(380.1M)	(342.1M)	(325.0M)
Discontinued Operations	(63.9M)	23.5M	1.7M	(3.9M)	(3.5M)	(3.3M)
Tax Provision	123.7M	159.8M	(120.6M)	(73.2M)	(65.9M)	(62.6M)
Interest Income	79.6M	64.5M	131M	279.2M	321.1M	337.1M
Net Interest Income	(94.7M)	(78.9M)	(118.1M)	(178.1M)	(160.3M)	(152.3M)
Reconciled Depreciation	94.7M	93.8M	105.2M	92.5M	106.4M	100.4M

Currently Active Assets on Macroaxis

GOOG	Alphabet Inc Class C
DD	Dupont De Nemours
C	Citigroup
CRM	Salesforce
GM	General Motors

When determining whether Scotts Miracle Gro is a strong investment it is important to analyze Scotts Miracle's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Scotts Miracle's future performance. For an informed investment choice regarding Scotts Stock, refer to the following important reports:

How To Invest In Scotts

Details

Is Scotts Stock a good investment?

Details

What is Scotts Miracle's Net Worth?

Details

Largest Fertilizers & Agricultural Chemicals Companies

View

Largest Agricultural Inputs Companies

View

You can also try the Portfolio Manager module to state of the art Portfolio Manager to monitor and improve performance of your invested capital.

Complementary Tools for Scotts Stock analysis

When running Scotts Miracle's price analysis, check to measure Scotts Miracle's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Scotts Miracle is operating at the current time. Most of Scotts Miracle's value examination focuses on studying past and present price action to predict the probability of Scotts Miracle's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Scotts Miracle's price. Additionally, you may evaluate how the addition of Scotts Miracle to your portfolios can decrease your overall portfolio volatility.

	Idea Optimizer Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio
	Funds Screener Find actively-traded funds from around the world traded on over 30 global exchanges
	Earnings Calls Check upcoming earnings announcements updated hourly across public exchanges
	Headlines Timeline Stay connected to all market stories and filter out noise. Drill down to analyze hype elasticity
	Positions Ratings Determine portfolio positions ratings based on digital equity recommendations. Macroaxis instant position ratings are based on combination of fundamental analysis and risk-adjusted market performance
	CEOs Directory Screen CEOs from public companies around the world
	Analyst Advice Analyst recommendations and target price estimates broken down by several categories
	FinTech Suite Use AI to screen and filter profitable investment opportunities

Is Scotts Miracle's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Scotts Miracle. If investors know Scotts will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Scotts Miracle listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

(0.61)

Dividend Share

2.64

Earnings Share

(7.04)

Revenue Per Share

61.014

Quarterly Revenue Growth

(0.22)

The market value of Scotts Miracle Gro is measured differently than its book value, which is the value of Scotts that is recorded on the company's balance sheet. Investors also form their own opinion of Scotts Miracle's value that differs from its market value or its book value, called intrinsic value, which is Scotts Miracle's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Scotts Miracle's market value can be influenced by many factors that don't directly affect Scotts Miracle's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Scotts Miracle's value and its price as these two are different measures arrived at by different means. Investors typically determine if Scotts Miracle is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Scotts Miracle's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Scotts Historical Income Statement

About Scotts Income Statement Analysis

Scotts Miracle Income Statement Chart

Total Revenue

Gross Profit

Other Operating Expenses

Scotts Miracle income statement Correlations

Scotts Miracle Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Scotts Miracle income statement Accounts

Currently Active Assets on Macroaxis

Complementary Tools for Scotts Stock analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Net Income	+ 1.0	Income Before Tax
Other Operating Expenses	+ 0.99	Total Revenue
Ebitda	+ 0.99	Ebit
Net Income From Continuing Ops	+ 0.98	Income Before Tax
Net Income From Continuing Ops	+ 0.98	Net Income
Income Tax Expense	+ 0.97	Income Before Tax

Net Interest Income	- 0.96	Interest Income
Non Recurring	- 0.93	Net Income From Continuing Ops
Net Interest Income	- 0.92	Interest Expense
Non Recurring	- 0.92	Net Income
Non Recurring	- 0.92	Income Before Tax
Net Interest Income	- 0.91	Non Recurring