Epsilon Financial Statements From 2010 to 2024

EPSN Stock  USD 5.27  0.13  2.41%   
Epsilon Energy financial statements provide useful quarterly and yearly information to potential Epsilon Energy investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Epsilon Energy financial statements helps investors assess Epsilon Energy's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Epsilon Energy's valuation are summarized below:
Gross Profit
60.5 M
Profit Margin
0.226
Market Capitalization
118.4 M
Enterprise Value Revenue
2.8234
Revenue
30.7 M
We have found one hundred twenty available fundamental signals for Epsilon Energy, which can be analyzed and compared to other ratios and to its rivals. Self-guided Investors are advised to verify Epsilon Energy's prevailing fundamentals against the trend between 2010 and 2024 to make sure the company can sustain itself down the road. As of the 17th of April 2024, Market Cap is likely to drop to about 89.3 M. In addition to that, Working Capital is likely to drop to about 17.5 M

Epsilon Energy Total Revenue

32.62 Million

Check Epsilon Energy financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Epsilon main balance sheet or income statement drivers, such as Depreciation And Amortization of 9.7 M, Interest Expense of 76.4 K or Total Revenue of 32.6 M, as well as many exotic indicators such as Price To Sales Ratio of 3.53, Dividend Yield of 0.0348 or PTB Ratio of 1.61. Epsilon financial statements analysis is a perfect complement when working with Epsilon Energy Valuation or Volatility modules.
  
This module can also supplement Epsilon Energy's financial leverage analysis and stock options assessment as well as various Epsilon Energy Technical models . Check out the analysis of Epsilon Energy Correlation against competitors.
To learn how to invest in Epsilon Stock, please use our How to Invest in Epsilon Energy guide.

Epsilon Energy Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets126.3 M124 M118.1 M
Very volatile
Total Current Liabilities9.9 M7.9 M12.3 M
Pretty Stable
Total Stockholder Equity91.4 M100.6 M81.2 M
Pretty Stable
Property Plant And Equipment Net95.6 M80.6 M91.8 M
Pretty Stable
Accounts Payable3.5 M4.3 M5.1 M
Slightly volatile
Cash19.9 M13.4 M17.1 M
Slightly volatile
Non Current Assets Total72.3 M82.9 M91.9 M
Slightly volatile
Cash And Short Term Investments21.1 M32.2 M18.5 M
Slightly volatile
Net Receivables4.8 MM4.7 M
Pretty Stable
Common Stock Shares Outstanding25.9 M22.5 M23.9 M
Slightly volatile
Liabilities And Stockholders Equity126.3 M124 M118.1 M
Very volatile
Non Current Liabilities Total21.3 M15.5 M24.4 M
Slightly volatile
Other Current Assets3.1 M2.9 M642.1 K
Slightly volatile
Other Stockholder Equity10 M10.5 M19.4 M
Slightly volatile
Total Liabilities34.9 M23.4 M36.9 M
Slightly volatile
Property Plant And Equipment Gross241.4 M229.9 M111.5 M
Slightly volatile
Total Current Assets27 M41.1 M24.4 M
Slightly volatile
Accumulated Other Comprehensive Income10.3 M9.8 M7.1 M
Slightly volatile
Short and Long Term Debt Total535.2 K563.4 K16.4 M
Slightly volatile
Common Stock Total Equity148.2 M151.6 M137.1 M
Slightly volatile
Common Stock106.2 M118.3 M131.5 M
Slightly volatile
Other Liabilities13.2 M12.1 M21.4 M
Slightly volatile
Net Tangible Assets58.1 M71.3 M81.8 M
Slightly volatile
Property Plant Equipment67.4 M60.5 M106 M
Slightly volatile
Capital Surpluse7.8 M10.2 M6.9 M
Slightly volatile
Net Invested Capital92.1 M100.6 M85.6 M
Pretty Stable
Net Working Capital23.9 M33.2 M13.3 M
Slightly volatile
Capital Stock105.4 M118.3 M136.3 M
Slightly volatile
Current Deferred Revenue814.2 K857.1 K7.6 M
Slightly volatile

Epsilon Energy Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization9.7 M7.7 M10.4 M
Pretty Stable
Total Revenue32.6 M30.7 M35.6 M
Very volatile
Gross Profit16.5 M14.2 M17.3 M
Pretty Stable
Other Operating Expenses22.4 M27.1 M23.4 M
Very volatile
Cost Of Revenue16.1 M16.6 M18.3 M
Very volatile
Total Operating Expenses6.3 M10.6 M5.1 M
Slightly volatile
Selling General Administrative5.3 M7.3 M4.9 M
Slightly volatile
Interest Income1.7 M1.6 M1.8 M
Slightly volatile
Reconciled Depreciation5.9 M6.3 M7.8 M
Slightly volatile
Selling And Marketing Expenses3.4 M3.8 M4.2 M
Slightly volatile

Epsilon Energy Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow47.5 M45.2 M19.4 M
Slightly volatile
Capital Expenditures16.3 M18.6 M16.6 M
Slightly volatile
Total Cash From Operating Activities15.7 M18 M17.9 M
Pretty Stable
End Period Cash Flow20.1 M13.4 M17.3 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio3.533.71919.1107
Slightly volatile
Dividend Yield0.03480.0490.0384
Pretty Stable
PTB Ratio1.611.13591.6127
Slightly volatile
Days Sales Outstanding10371.449982.0446
Slightly volatile
Book Value Per Share3.994.47233.4182
Pretty Stable
Invested Capital0.00530.00560.1939
Slightly volatile
Operating Cash Flow Per Share0.470.80230.7278
Pretty Stable
Average Payables2.6 M2.7 MM
Slightly volatile
PB Ratio1.611.13591.6127
Slightly volatile
EV To Sales3.143.301117.076
Slightly volatile
Payables Turnover4.173.86185.3064
Slightly volatile
Sales General And Administrative To Revenue0.250.23790.1917
Pretty Stable
Cash Per Share0.991.43040.8157
Slightly volatile
POCF Ratio3.986.33219.3436
Slightly volatile
Payout Ratio0.850.80640.2541
Slightly volatile
Days Payables Outstanding89.7994.51611.1 K
Slightly volatile
Net Current Asset Value17.4 M34.6 M34.5 M
Very volatile
Tangible Asset Value51.1 M97.1 M97.6 M
Very volatile
EV To Operating Cash Flow5.95.62078.9181
Slightly volatile
Current Ratio2.695.20892.8587
Slightly volatile
Tangible Book Value Per Share3.934.47233.3455
Slightly volatile
Receivables Turnover5.395.10857.3464
Pretty Stable
Graham Number4.595.57365.3877
Pretty Stable
Shareholders Equity Per Share3.994.47233.4182
Pretty Stable
Debt To Equity0.00530.00560.1939
Slightly volatile
Average Receivables3.4 M5.3 M4.4 M
Pretty Stable
Revenue Per Share0.961.3661.4167
Very volatile
Interest Debt Per Share0.02720.02860.7366
Slightly volatile
Debt To Assets0.00430.00450.1101
Slightly volatile
Operating Cycle11771.449998.6892
Slightly volatile
Price Book Value Ratio1.611.13591.6127
Slightly volatile
Days Of Payables Outstanding89.7994.51611.1 K
Slightly volatile
Dividend Payout Ratio0.850.80640.2541
Slightly volatile
Price To Operating Cash Flows Ratio3.986.33219.3436
Slightly volatile
Company Equity Multiplier1.11.23291.4299
Slightly volatile
Long Term Debt To Capitalization0.0040.00420.0888
Slightly volatile
Total Debt To Capitalization0.00530.00560.1355
Slightly volatile
Debt Equity Ratio0.00530.00560.1939
Slightly volatile
Quick Ratio2.584.83732.7143
Slightly volatile
Cash Ratio2.851.69762.0935
Slightly volatile
Operating Cash Flow Sales Ratio0.910.58731.0596
Slightly volatile
Days Of Sales Outstanding10371.449982.0446
Slightly volatile
Price To Book Ratio1.611.13591.6127
Slightly volatile
Fixed Asset Turnover0.270.38110.3908
Slightly volatile
Price Cash Flow Ratio3.986.33219.3436
Slightly volatile
Debt Ratio0.00430.00450.1101
Slightly volatile
Price Sales Ratio3.533.71919.1107
Slightly volatile
Asset Turnover0.190.24770.2837
Slightly volatile
Gross Profit Margin0.580.46140.4556
Very volatile
Price Fair Value1.611.13591.6127
Slightly volatile

Epsilon Energy Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap89.3 M114.3 M119.2 M
Pretty Stable
Working Capital17.5 M34.7 M34.7 M
Very volatile
Enterprise Value82.9 M101.4 M116.7 M
Slightly volatile

Epsilon Fundamental Market Drivers

Cash And Short Term Investments32.2 M

Epsilon Upcoming Events

28th of March 2024
Upcoming Quarterly Report
View
31st of December 2023
Next Fiscal Quarter End
View

About Epsilon Energy Financial Statements

There are typically three primary documents that fall into the category of financial statements. These documents include Epsilon Energy income statement, its balance sheet, and the statement of cash flows. Epsilon Energy investors use historical funamental indicators, such as Epsilon Energy's revenue or net income, to determine how well the company is positioned to perform in the future. Although Epsilon Energy investors may use each financial statement separately, they are all related. The changes in Epsilon Energy's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Epsilon Energy's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. We offer a historical overview of the basic patterns found on Epsilon Energy Financial Statements. Understanding these patterns can help to make the right decision on long term investment in Epsilon Energy. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue857.1 K814.2 K
Total Revenue30.7 M32.6 M
Cost Of Revenue16.6 M16.1 M
Stock Based Compensation To Revenue 0.03  0.04 
Sales General And Administrative To Revenue 0.24  0.25 
Research And Ddevelopement To Revenue 0.00  0.00 
Capex To Revenue(0.61)(0.64)
Revenue Per Share 1.37  0.96 
Ebit Per Revenue 0.12  0.12 

Pair Trading with Epsilon Energy

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Epsilon Energy position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Epsilon Energy will appreciate offsetting losses from the drop in the long position's value.

Moving together with Epsilon Stock

  0.88AR Antero Resources Corp Earnings Call This WeekPairCorr
  0.88PR Permian Resources Financial Report 13th of May 2024 PairCorr
  0.89SD SandRidge EnergyPairCorr
  0.88SM SM Energy Earnings Call Next WeekPairCorr

Moving against Epsilon Stock

  0.74VIVK Vivakor Report 23rd of May 2024 PairCorr
  0.65EP Empire Petroleum CorpPairCorr
The ability to find closely correlated positions to Epsilon Energy could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Epsilon Energy when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Epsilon Energy - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Epsilon Energy to buy it.
The correlation of Epsilon Energy is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Epsilon Energy moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Epsilon Energy moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Epsilon Energy can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether Epsilon Energy offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Epsilon Energy's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Epsilon Energy Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Epsilon Energy Stock:
Check out the analysis of Epsilon Energy Correlation against competitors.
To learn how to invest in Epsilon Stock, please use our How to Invest in Epsilon Energy guide.
You can also try the Portfolio Comparator module to compare the composition, asset allocations and performance of any two portfolios in your account.

Complementary Tools for Epsilon Stock analysis

When running Epsilon Energy's price analysis, check to measure Epsilon Energy's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Epsilon Energy is operating at the current time. Most of Epsilon Energy's value examination focuses on studying past and present price action to predict the probability of Epsilon Energy's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Epsilon Energy's price. Additionally, you may evaluate how the addition of Epsilon Energy to your portfolios can decrease your overall portfolio volatility.
Content Syndication
Quickly integrate customizable finance content to your own investment portal
Portfolio Dashboard
Portfolio dashboard that provides centralized access to all your investments
CEOs Directory
Screen CEOs from public companies around the world
Equity Valuation
Check real value of public entities based on technical and fundamental data
Idea Optimizer
Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio
Global Markets Map
Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes
Portfolio Suggestion
Get suggestions outside of your existing asset allocation including your own model portfolios
Portfolio Anywhere
Track or share privately all of your investments from the convenience of any device
Is Epsilon Energy's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Epsilon Energy. If investors know Epsilon will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Epsilon Energy listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.71)
Dividend Share
0.25
Earnings Share
0.31
Revenue Per Share
1.366
Quarterly Revenue Growth
(0.44)
The market value of Epsilon Energy is measured differently than its book value, which is the value of Epsilon that is recorded on the company's balance sheet. Investors also form their own opinion of Epsilon Energy's value that differs from its market value or its book value, called intrinsic value, which is Epsilon Energy's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Epsilon Energy's market value can be influenced by many factors that don't directly affect Epsilon Energy's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Epsilon Energy's value and its price as these two are different measures arrived at by different means. Investors typically determine if Epsilon Energy is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Epsilon Energy's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.