Integrated Media Financials

IMTE Stock  USD 1.56  0.34  17.89%   
Based on the key measurements obtained from Integrated Media's financial statements, Integrated Media Technology is not in a good financial situation at this time. It has a very high probability of going through financial hardship in May. At present, Integrated Media's Short and Long Term Debt Total is projected to increase significantly based on the last few years of reporting. The current year's Total Stockholder Equity is expected to grow to about 49.9 M, whereas Total Current Liabilities is forecasted to decline to about 6.6 M. Key indicators impacting Integrated Media's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio3.163.33
Notably Down
Slightly volatile
The financial analysis of Integrated Media is a critical element in measuring its lifeblood. The essential information of the day-to-day investment outlook for Integrated Media includes many different criteria found on its balance sheet. For example, investors should never minimize Integrated Media's ability to pay suppliers or employees on time, making sure interest payments are not accumulating or correctly timing where and how to re-invest extra cash. Any individual investor needs to monitor Integrated Media's cash flow, debt, and profitability to effectively and accurately make more informed decisions on whether to invest in Integrated Media.

Net Income

(13.36 Million)

With this module, you can analyze Integrated financials for your investing period. You should be able to track the changes in Integrated Media individual financial statements over time to develop the understanding of its risk, liquidity, profitability, or other critical and vital indicators.
  
Understanding current and past Integrated Media Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Integrated Media's financial statements are interrelated, with each one affecting the others. For example, an increase in Integrated Media's assets may result in an increase in income on the income statement.
The data published in Integrated Media's official financial statements usually reflect Integrated Media's business processes, product offerings, services, and other fundamental events. But there are other numbers, ratios, or fundamental indicators derived from these statements that are easier to understand and visualize within the underlying realities that drive quantitative information of Integrated Media Tec. For example, before you start analyzing numbers published by Integrated accountants, it's critical to develop an understanding of what Integrated Media's liquidity, profitability, and earnings quality are in the context of the Electronic Equipment, Instruments & Components space in which it operates.
Please note, the presentation of Integrated Media's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Integrated Media's management is honest, while the outside auditors are strict and uncompromising. Whatever the case, the imprecision that can be found in Integrated Media's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Integrated Media Technology. Please utilize our Beneish M Score to check the likelihood of Integrated Media's management manipulating its earnings.

Integrated Media Stock Summary

Integrated Media competes with Maximus, Network 1, First Advantage, BrightView Holdings, and Civeo Corp. Integrated Media Technology Limited offers laminated switchable glass, nano-coated plate filter, air filter, and Internet of Things products. Integrated Media Technology Limited was incorporated in 2008 and is headquartered in Wan Chai, Hong Kong. Integrated Media is traded on NASDAQ Exchange in the United States.
Specialization
Information Technology, Technology Hardware & Equipment
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINAU000000ITL3
CUSIPQ49376108 Q49376124
LocationAustralia
Business AddressGlen 9 Business
SectorElectronic Equipment, Instruments & Components
IndustryInformation Technology
BenchmarkNYSE Composite
Websitewww.imtechltd.com
Phone60 3 5569 9806
CurrencyUSD - US Dollar
You should never invest in Integrated Media without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Integrated Stock, because this is throwing your money away. Analyzing the key information contained in Integrated Media's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Integrated Media Key Financial Ratios

Generally speaking, Integrated Media's financial ratios allow both analysts and investors to convert raw data from Integrated Media's financial statements into concise, actionable information that can be used to evaluate the performance of Integrated Media over time and compare it to other companies across industries. There are many critical financial ratios that investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Integrated Media Tec reports annually and quarterly.

Integrated Media Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets19.9M13.0M25.1M57.5M66.1M69.4M
Other Current Liab8.3M3.4M2.3M3.3M3.8M3.0M
Other Liab16.7M1.4M1.4M1.5M1.3M1.3M
Net Tangible Assets(2.5M)(11.7M)1.6M9.9M11.4M12.0M
Net Debt8.4M213.5K5.9M7.5M8.6M9.0M
Retained Earnings(25.8M)(34.1M)(37.2M)(49.8M)(44.8M)(42.6M)
Accounts Payable109.7K146.7K142.3K140.8K126.8K151.7K
Cash735.7K2.2M274.8K74.1K66.7K63.4K
Other Assets4.0M3.0M3.6M11.5M13.2M13.8M
Net Receivables965.3K1.2M486.4K23.1M26.5M27.8M
Inventory749.2K187.4K2.0M6.2M7.1M7.4M
Other Current Assets682.1K2.1M513.9K31.7M36.4M38.3M
Total Liab19.9M8.0M11.1M14.6M16.7M15.3M
Short Long Term Debt14.7M982.0K4.3M7.6M8.7M9.1M
Total Current Assets5.2M5.6M3.3M31.8M36.5M38.4M
Short Term Debt8.7M211.6K4.7M7.6M8.7M9.1M
Intangible Assets14.8M13.6M1.9M1.3M1.5M1.4M
Net Invested Capital13.0M4.8M16.1M48.8M56.2M59.0M

Integrated Media Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket. The other reason investors look at the income statement is to determine what Integrated Media's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
201920202021202220232024 (projected)
Interest Income115.8K6.2K18.9K567.6K510.8K536.4K
Interest Expense1.6M2.1M2.0M916.4K1.1M895.9K
Total Revenue1.3M1.7M193.1K526.8K474.1K450.4K
Gross Profit266.6K433.1K43.7K(160.7K)(144.6K)(137.4K)
Operating Income(10.9M)(6.1M)(5.7M)(9.9M)(8.9M)(8.5M)
Ebit(10.9M)(6.1M)(5.7M)(9.9M)(8.9M)(8.5M)
Ebitda(7.7M)(4.1M)(4.3M)(7.9M)(7.1M)(6.8M)
Cost Of Revenue1.0M1.3M149.4K687.5K618.7K1.0M
Income Before Tax(16.6M)(10.5M)(6.6M)(13.9M)(12.5M)(11.9M)
Net Income(16.7M)(12.1M)(8.1M)(15.6M)(14.1M)(13.4M)
Income Tax Expense117.3K1.6M1.5M1.8M2.0M2.1M
Minority Interest1.8M3.3M814.1K1.2M1.4M1.1M
Net Interest Income(1.4M)(2.1M)(2.0M)(348.8K)(313.9K)(329.6K)

Integrated Media Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Integrated Media Tec. It measures of how well Integrated is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Integrated Media brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Integrated had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Integrated Media has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
201920202021202220232024 (projected)
Change To Inventory405.9K142.6K(14.4K)(7.3M)(6.5M)(6.2M)
Investments(1.8M)(4.6M)(500K)(21.9M)(19.7M)(18.7M)
Change In Cash(173.3K)2.4M(1.9M)(200.7K)(180.6K)(171.6K)
Net Borrowings687.2K4.0M764.6K(700.4K)(805.4K)(765.1K)
Free Cash Flow(7.4M)(13.6M)(8.7M)(18.1M)(16.3M)(15.5M)
Depreciation3.2M2.1M1.3M2.0M2.3M1.7M
Other Non Cash Items6.1M4.5M(2.0M)4.8M5.5M5.8M
Capital Expenditures1.8M7.4M695.2K275.7K317.1K301.3K
Net Income(16.6M)(10.5M)(6.6M)(13.9M)(12.5M)(11.9M)
End Period Cash Flow(166.8K)2.2M274.8K74.1K66.7K63.4K
Change To Netincome8.7M5.1M4.0M(2.8M)(3.2M)(3.1M)

Integrated Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Integrated Media's current stock value. Our valuation model uses many indicators to compare Integrated Media value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Integrated Media competition to find correlations between indicators driving Integrated Media's intrinsic value. More Info.
Integrated Media Technology is rated third overall in return on equity category among related companies. It is rated second overall in return on asset category among related companies . At present, Integrated Media's Return On Equity is projected to slightly decrease based on the last few years of reporting.Comparative valuation analysis is a catch-all model that can be used if you cannot value Integrated Media by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Integrated Media's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Integrated Media's earnings, one of the primary drivers of an investment's value.

Integrated Media Tec Systematic Risk

Integrated Media's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Integrated Media volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Integrated Media Tec correlated with the market. If Beta is less than 0 Integrated Media generally moves in the opposite direction as compared to the market. If Integrated Media Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Integrated Media Tec is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Integrated Media is generally in the same direction as the market. If Beta > 1 Integrated Media moves generally in the same direction as, but more than the movement of the benchmark.

About Integrated Media Financials

What exactly are Integrated Media Financials? Typically, a company's financial statements are the reports that show the financial position of the company. Three primary documents fall into the category of financial statements. These documents include Integrated Media's income statement, its balance sheet, and the statement of cash flows. Potential Integrated Media investors and stakeholders use financial statements to determine how well the company is positioned to perform in the future. Although Integrated Media investors may use each financial statement separately, they are all related. The changes in Integrated Media's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Integrated Media's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. Please read more on our technical analysis and fundamental analysis pages.

Steps to analyze Integrated Media Financials for Investing

There are several different ways that investors can use financial statements to try and predict whether a stock price will go up or down. Unfortunately, there is no surefire formula, but there are some general guidelines you should consider when looking at the numbers. First, realize what kind of company it is so you know if its revenues are more likely to grow or shrink over time. For example, a software company's revenue is expected to increase yearly due to new products and services that its customers will want to buy. At the same time, a car manufacturer might not be able to sell as many cars when the economy slows down, so it would have less net income during those times. Second, pay attention to its debt-to-equity ratio because this number will tell you how much risk it has. If a company such as Integrated Media is not taking on any additional risks, its debt-to-equity should be less than one. As a general rule of thumb, if the market value or book value (which can be found in the footnotes) of assets exceeds the company's liabilities, then it is probably in good shape. Finally, use other financial statements to determine if a stock price will go up or down because investors are always looking for growth opportunities when they buy new stocks. For example, if you see that the net revenue of Integrated has grown by more than 25% over the last five years, then there is a good chance that it will continue growing by at least 20% or more each year. On the other hand, if you see that net revenue has only increased by about 15%, which is barely above inflation levels, then chances are it will not grow much faster than this over time, and investors may shy away from buying it.
In summary, you can determine if Integrated Media's financials are consistent with your investment objective using the following steps:
  • Review Integrated Media's balance sheet accounts, such as liabilities and equity, to understand its overall financial position.
  • Analyze the income statement and examine the company's revenue, expenses, and profits over time to determine its financial performance.
  • Study the cash flow inflows and outflows to understand Integrated Media's liquidity and solvency.
  • Look at the growth rates in revenue, earnings, and cash flow over time to determine its potential for future growth.
  • Compare Integrated Media's financials to those of its peers to see how it stacks up and identify any potential red flags.
  • Use valuation ratios to evaluate the company's financials using commonly used ratios such as the price-to-earnings (P/E) ratio, price-to-sales (P/S) ratio, and enterprise value-to-earnings before interest, taxes, depreciation, and amortization (EV/EBITDA) ratio to determine if Integrated Media's stock is overvalued or undervalued.
Remember, these are just guidelines and should not be the only basis for investment decisions. It is always important to analyze the leading stock market indicators., conduct additional research and seek professional advice if needed.

Integrated Media Thematic Clasifications

Integrated Media Technology is part of several thematic ideas from Recreation to Electronics. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Integrated Media Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Integrated Media's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Integrated Media growth as a starting point in their analysis.

Price Earnings To Growth Ratio

3.28

At present, Integrated Media's Price Earnings To Growth Ratio is projected to increase significantly based on the last few years of reporting.

Integrated Media April 19, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Integrated Media help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Integrated Media Technology. We use our internally-developed statistical techniques to arrive at the intrinsic value of Integrated Media Technology based on widely used predictive technical indicators. In general, we focus on analyzing Integrated Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Integrated Media's daily price indicators and compare them against related drivers.
When determining whether Integrated Media Tec is a strong investment it is important to analyze Integrated Media's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Integrated Media's future performance. For an informed investment choice regarding Integrated Stock, refer to the following important reports:
Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Integrated Media Technology. Also, note that the market value of any company could be tightly coupled with the direction of predictive economic indicators such as signals in estimate.
You can also try the Odds Of Bankruptcy module to get analysis of equity chance of financial distress in the next 2 years.

Complementary Tools for Integrated Stock analysis

When running Integrated Media's price analysis, check to measure Integrated Media's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Integrated Media is operating at the current time. Most of Integrated Media's value examination focuses on studying past and present price action to predict the probability of Integrated Media's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Integrated Media's price. Additionally, you may evaluate how the addition of Integrated Media to your portfolios can decrease your overall portfolio volatility.
Companies Directory
Evaluate performance of over 100,000 Stocks, Funds, and ETFs against different fundamentals
Share Portfolio
Track or share privately all of your investments from the convenience of any device
Premium Stories
Follow Macroaxis premium stories from verified contributors across different equity types, categories and coverage scope
Portfolio Manager
State of the art Portfolio Manager to monitor and improve performance of your invested capital
Stock Tickers
Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites
Efficient Frontier
Plot and analyze your portfolio and positions against risk-return landscape of the market.
Commodity Channel
Use Commodity Channel Index to analyze current equity momentum
Alpha Finder
Use alpha and beta coefficients to find investment opportunities after accounting for the risk
Aroon Oscillator
Analyze current equity momentum using Aroon Oscillator and other momentum ratios
Headlines Timeline
Stay connected to all market stories and filter out noise. Drill down to analyze hype elasticity
Bond Analysis
Evaluate and analyze corporate bonds as a potential investment for your portfolios.
Is Integrated Media's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Integrated Media. If investors know Integrated will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Integrated Media listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(4.30)
Revenue Per Share
(0.50)
Quarterly Revenue Growth
(0.82)
Return On Assets
(0.17)
Return On Equity
(0.25)
The market value of Integrated Media Tec is measured differently than its book value, which is the value of Integrated that is recorded on the company's balance sheet. Investors also form their own opinion of Integrated Media's value that differs from its market value or its book value, called intrinsic value, which is Integrated Media's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Integrated Media's market value can be influenced by many factors that don't directly affect Integrated Media's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Integrated Media's value and its price as these two are different measures arrived at by different means. Investors typically determine if Integrated Media is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Integrated Media's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.