Marriott International Financials
| MAR Stock | USD 248.41 2.65 1.06% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 4.1 B | 3.9 B |
|
| |||||
| Current Ratio | 0.41 | 0.4266 |
|
|
The financial analysis of Marriott International is a critical element in measuring its lifeblood. The essential information of the day-to-day investment outlook for Marriott International includes many different criteria found on its balance sheet. For example, investors should never minimize Marriott International's ability to pay suppliers or employees on time, making sure interest payments are not accumulating or correctly timing where and how to re-invest extra cash. Any individual investor needs to monitor Marriott International's cash flow, debt, and profitability to effectively and accurately make more informed decisions on whether to invest in Marriott International.
Net Income |
|
With this module, you can analyze Marriott financials for your investing period. You should be able to track the changes in Marriott International individual financial statements over time to develop the understanding of its risk, liquidity, profitability, or other critical and vital indicators.
Marriott | Select Account or Indicator |
Understanding current and past Marriott International Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Marriott International's financial statements are interrelated, with each one affecting the others. For example, an increase in Marriott International's assets may result in an increase in income on the income statement.
The data published in Marriott International's official financial statements usually reflect Marriott International's business processes, product offerings, services, and other fundamental events. But there are other numbers, ratios, or fundamental indicators derived from these statements that are easier to understand and visualize within the underlying realities that drive quantitative information of Marriott International. For example, before you start analyzing numbers published by Marriott accountants, it's critical to develop an understanding of what Marriott International's liquidity, profitability, and earnings quality are in the context of the Hotels, Restaurants & Leisure space in which it operates.
Please note, the presentation of Marriott International's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Marriott International's management is honest, while the outside auditors are strict and uncompromising. Whatever the case, the imprecision that can be found in Marriott International's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Marriott International. Please utilize our Beneish M Score to check the likelihood of Marriott International's management manipulating its earnings.
Marriott International Stock Summary
Marriott International competes with Yatra Online, Despegar Corp, Mondee Holdings, MakeMyTrip, and TripAdvisor. Marriott International, Inc. operates, franchises, and licenses hotel, residential, and timeshare properties worldwide. Marriott International, Inc. was founded in 1927 and is headquartered in Bethesda, Maryland. Marriot Int operates under Lodging classification in the United States and is traded on NASDAQ Exchange. It employs 120000 people.Specialization | Consumer Discretionary, Consumer Services |
| Instrument | USA Stock View All |
| Exchange | NASDAQ Exchange |
| ISIN | US5719032022 |
| CUSIP | 571903202 571900109 |
| Location | Maryland; U.S.A |
| Business Address | 7750 Wisconsin Avenue, |
| Sector | Hotels, Restaurants & Leisure |
| Industry | Consumer Discretionary |
| Benchmark | NYSE Composite |
| Website | www.marriott.com |
| Phone | 301 380 3000 |
| Currency | USD - US Dollar |
You should never invest in Marriott International without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Marriott Stock, because this is throwing your money away. Analyzing the key information contained in Marriott International's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Marriott International Key Financial Ratios
Generally speaking, Marriott International's financial ratios allow both analysts and investors to convert raw data from Marriott International's financial statements into concise, actionable information that can be used to evaluate the performance of Marriott International over time and compare it to other companies across industries. There are many critical financial ratios that investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Marriott International reports annually and quarterly.| Return On Equity | 0.14 | ||||
| Profit Margin | 0.49 % | ||||
| Operating Margin | 0.43 % |
Marriott International Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 25.1B | 24.7B | 25.6B | 24.8B | 25.7B | 14.0B | |
| Other Current Liab | 2.3B | 1.8B | 2.5B | 4.9B | 5.5B | 5.7B | |
| Net Debt | 11.6B | 10.3B | 9.8B | 10.6B | 12.4B | 13.0B | |
| Accounts Payable | 720M | 527M | 726M | 746M | 738M | 713.2M | |
| Cash | 225M | 877M | 1.4B | 507M | 338M | 424.2M | |
| Net Receivables | 2.4B | 1.8B | 2.0B | 2.6B | 2.7B | 1.4B | |
| Other Current Assets | (2.7B) | (2.8B) | (3.5B) | 235M | 261M | 274.1M | |
| Total Liab | 24.3B | 24.3B | 24.1B | 24.2B | 26.4B | 27.7B | |
| Total Current Assets | 3.1B | 2.8B | 3.6B | 3.3B | 3.3B | 2.6B | |
| Retained Earnings | 9.6B | 9.2B | 10.3B | 12.3B | 14.8B | 15.6B | |
| Intangible Assets | 8.6B | 9.0B | 8.9B | 8.7B | 9.2B | 9.6B | |
| Other Liab | 6.8B | 8.5B | 7.3B | 6.5B | 7.5B | 7.8B | |
| Other Assets | 883M | 866M | 10.9B | 976M | 1.1B | 1.5B | |
| Long Term Debt | 10.0B | 9.2B | 9.3B | 9.4B | 11.3B | 11.9B | |
| Treasury Stock | (12.2B) | (14.4B) | (14.5B) | (14.4B) | (13.0B) | (12.4B) | |
| Good Will | 9.0B | 9.2B | 9.1B | 8.9B | 8.9B | 9.3B | |
| Short Term Debt | 977M | 1.2B | 805M | 684M | 553M | 424.4M | |
| Net Tangible Assets | (11.8B) | (10.9B) | (10.4B) | (11.7B) | (10.5B) | (11.0B) | |
| Long Term Debt Total | 10.0B | 9.2B | 9.3B | 9.4B | 10.8B | 6.5B | |
| Capital Surpluse | 5.8B | 5.9B | 5.9B | 6.0B | 6.9B | 4.8B |
Marriott International Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket. The other reason investors look at the income statement is to determine what Marriott International's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 394M | 445M | 420M | 403M | 565M | 593.3M | |
| Total Revenue | 21.0B | 10.6B | 13.9B | 20.8B | 23.7B | 14.6B | |
| Gross Profit | 3.2B | 1.5B | 2.8B | 4.6B | 5.1B | 5.4B | |
| Operating Income | 1.8B | 246M | 1.8B | 3.5B | 3.9B | 4.1B | |
| Ebit | 1.8B | 246M | 1.8B | 3.5B | 4.0B | 4.2B | |
| Ebitda | 2.5B | 592M | 2.0B | 3.7B | 4.3B | 4.5B | |
| Income Before Tax | 1.6B | (466M) | 1.2B | 3.1B | 3.4B | 3.5B | |
| Net Income | 1.3B | (267M) | 1.1B | 2.4B | 3.1B | 3.2B | |
| Income Tax Expense | 326M | (199M) | 81M | 756M | 295M | 302.0M | |
| Cost Of Revenue | 17.8B | 9.1B | 11.1B | 16.2B | 18.6B | 12.6B | |
| Tax Provision | 326M | (199M) | 81M | 756M | 780M | 395.2M | |
| Interest Income | 22M | 26M | 27M | 28M | 29M | 29.0M | |
| Net Interest Income | (368M) | (418M) | (392M) | (377M) | (498M) | (522.9M) |
Marriott International Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Marriott International. It measures of how well Marriott is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Marriott International brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Marriott had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Marriott International has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change In Cash | (107M) | 641M | 527M | (896M) | (159M) | (151.1M) | |
| Free Cash Flow | 1.0B | 1.5B | 994M | 2.0B | 2.7B | 2.9B | |
| Depreciation | 403M | 478M | 295M | 282M | 277M | 231.6M | |
| Other Non Cash Items | 295M | 1.7B | (228M) | (207M) | 148M | 157.9M | |
| Capital Expenditures | 653M | 135M | 183M | 332M | 452M | 371.4M | |
| Net Income | 1.3B | (267M) | 1.1B | 2.4B | 3.1B | 3.2B | |
| End Period Cash Flow | 253M | 894M | 1.4B | 525M | 366M | 435.6M | |
| Dividends Paid | 612M | 156M | (90M) | 321M | (587M) | (557.7M) | |
| Investments | 51M | 8M | 40M | (297M) | (523M) | (496.9M) | |
| Net Borrowings | 562M | 1.7B | (536M) | 179M | 205.9M | 332.5M | |
| Change To Netincome | 420M | 1.3B | 202M | 261M | 300.2M | 223.0M |
Marriott Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Marriott International's current stock value. Our valuation model uses many indicators to compare Marriott International value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Marriott International competition to find correlations between indicators driving Marriott International's intrinsic value. More Info.Marriott International is regarded third in return on equity category among related companies. It is considered to be number one stock in return on asset category among related companies reporting about 0.67 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Marriott International is roughly 1.49 . At this time, Marriott International's Return On Equity is relatively stable compared to the past year.Comparative valuation analysis is a catch-all model that can be used if you cannot value Marriott International by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Marriott International's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Marriott International's earnings, one of the primary drivers of an investment's value.Marriott International Systematic Risk
Marriott International's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Marriott International volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Marriott International correlated with the market. If Beta is less than 0 Marriott International generally moves in the opposite direction as compared to the market. If Marriott International Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Marriott International is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Marriott International is generally in the same direction as the market. If Beta > 1 Marriott International moves generally in the same direction as, but more than the movement of the benchmark.
About Marriott International Financials
What exactly are Marriott International Financials? Typically, a company's financial statements are the reports that show the financial position of the company. Three primary documents fall into the category of financial statements. These documents include Marriott International's income statement, its balance sheet, and the statement of cash flows. Potential Marriott International investors and stakeholders use financial statements to determine how well the company is positioned to perform in the future. Although Marriott International investors may use each financial statement separately, they are all related. The changes in Marriott International's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Marriott International's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. Please read more on our technical analysis and fundamental analysis pages.Steps to analyze Marriott International Financials for Investing
There are several different ways that investors can use financial statements to try and predict whether a stock price will go up or down. Unfortunately, there is no surefire formula, but there are some general guidelines you should consider when looking at the numbers. First, realize what kind of company it is so you know if its revenues are more likely to grow or shrink over time. For example, a software company's revenue is expected to increase yearly due to new products and services that its customers will want to buy. At the same time, a car manufacturer might not be able to sell as many cars when the economy slows down, so it would have less net income during those times. Second, pay attention to its debt-to-equity ratio because this number will tell you how much risk it has. If a company such as Marriott International is not taking on any additional risks, its debt-to-equity should be less than one. As a general rule of thumb, if the market value or book value (which can be found in the footnotes) of assets exceeds the company's liabilities, then it is probably in good shape. Finally, use other financial statements to determine if a stock price will go up or down because investors are always looking for growth opportunities when they buy new stocks. For example, if you see that the net revenue of Marriott has grown by more than 25% over the last five years, then there is a good chance that it will continue growing by at least 20% or more each year. On the other hand, if you see that net revenue has only increased by about 15%, which is barely above inflation levels, then chances are it will not grow much faster than this over time, and investors may shy away from buying it. In summary, you can determine if Marriott International's financials are consistent with your investment objective using the following steps:- Review Marriott International's balance sheet accounts, such as liabilities and equity, to understand its overall financial position.
- Analyze the income statement and examine the company's revenue, expenses, and profits over time to determine its financial performance.
- Study the cash flow inflows and outflows to understand Marriott International's liquidity and solvency.
- Look at the growth rates in revenue, earnings, and cash flow over time to determine its potential for future growth.
- Compare Marriott International's financials to those of its peers to see how it stacks up and identify any potential red flags.
- Use valuation ratios to evaluate the company's financials using commonly used ratios such as the price-to-earnings (P/E) ratio, price-to-sales (P/S) ratio, and enterprise value-to-earnings before interest, taxes, depreciation, and amortization (EV/EBITDA) ratio to determine if Marriott International's stock is overvalued or undervalued.
Marriott International Thematic Clasifications
Marriott International is part of several thematic ideas from Corona Opportunity to Restaraunts Hotels Motels. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic IdeasToday, most investors in Marriott International Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Marriott International's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Marriott International growth as a starting point in their analysis.
Price Earnings To Growth Ratio |
|
Marriott International April 16, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Marriott International help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Marriott International. We use our internally-developed statistical techniques to arrive at the intrinsic value of Marriott International based on widely used predictive technical indicators. In general, we focus on analyzing Marriott Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Marriott International's daily price indicators and compare them against related drivers.
| Downside Deviation | 1.52 | |||
| Information Ratio | 0.0664 | |||
| Maximum Drawdown | 7.77 | |||
| Value At Risk | (1.43) | |||
| Potential Upside | 2.02 |
Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Marriott International. Also, note that the market value of any company could be tightly coupled with the direction of predictive economic indicators such as signals in nation. To learn how to invest in Marriott Stock, please use our How to Invest in Marriott International guide.Note that the Marriott International information on this page should be used as a complementary analysis to other Marriott International's statistical models used to find the right mix of equity instruments to add to your existing portfolios or create a brand new portfolio. You can also try the AI Investment Finder module to use AI to screen and filter profitable investment opportunities.
Complementary Tools for Marriott Stock analysis
When running Marriott International's price analysis, check to measure Marriott International's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Marriott International is operating at the current time. Most of Marriott International's value examination focuses on studying past and present price action to predict the probability of Marriott International's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Marriott International's price. Additionally, you may evaluate how the addition of Marriott International to your portfolios can decrease your overall portfolio volatility.
| FinTech Suite Use AI to screen and filter profitable investment opportunities | |
| Performance Analysis Check effects of mean-variance optimization against your current asset allocation | |
| Portfolio Comparator Compare the composition, asset allocations and performance of any two portfolios in your account | |
| Earnings Calls Check upcoming earnings announcements updated hourly across public exchanges | |
| Technical Analysis Check basic technical indicators and analysis based on most latest market data | |
| Fundamental Analysis View fundamental data based on most recent published financial statements | |
| Equity Valuation Check real value of public entities based on technical and fundamental data | |
| My Watchlist Analysis Analyze my current watchlist and to refresh optimization strategy. Macroaxis watchlist is based on self-learning algorithm to remember stocks you like |
Is Marriott International's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Marriott International. If investors know Marriott will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Marriott International listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth 0.354 | Dividend Share 1.96 | Earnings Share 10.18 | Revenue Per Share 20.896 | Quarterly Revenue Growth 0.116 |
The market value of Marriott International is measured differently than its book value, which is the value of Marriott that is recorded on the company's balance sheet. Investors also form their own opinion of Marriott International's value that differs from its market value or its book value, called intrinsic value, which is Marriott International's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Marriott International's market value can be influenced by many factors that don't directly affect Marriott International's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Marriott International's value and its price as these two are different measures arrived at by different means. Investors typically determine if Marriott International is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Marriott International's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.