Worthington Industries Financials
| WOR Stock | USD 58.84 0.76 1.28% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Net Profit Margin | 0.0406 | 0.047 |
|
| |||||
| Return On Assets | 0.0779 | 0.0808 |
|
| |||||
| Return On Equity | 0.12 | 0.14 |
|
| |||||
| Debt Equity Ratio | 0.38 | 0.42 |
|
| |||||
| Operating Income | 476 M | 453.3 M |
|
| |||||
| Current Ratio | 2.26 | 2.99 |
|
|
The financial analysis of Worthington Industries is a critical element in measuring its lifeblood. The essential information of the day-to-day investment outlook for Worthington Industries includes many different criteria found on its balance sheet. For example, investors should never minimize Worthington Industries' ability to pay suppliers or employees on time, making sure interest payments are not accumulating or correctly timing where and how to re-invest extra cash. Any individual investor needs to monitor Worthington Industries' cash flow, debt, and profitability to effectively and accurately make more informed decisions on whether to invest in Worthington Industries.
Cash And Equivalents |
|
With this module, you can analyze Worthington financials for your investing period. You should be able to track the changes in Worthington Industries individual financial statements over time to develop the understanding of its risk, liquidity, profitability, or other critical and vital indicators.
Worthington | Select Account or Indicator |
Understanding current and past Worthington Industries Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Worthington Industries' financial statements are interrelated, with each one affecting the others. For example, an increase in Worthington Industries' assets may result in an increase in income on the income statement.
The data published in Worthington Industries' official financial statements usually reflect Worthington Industries' business processes, product offerings, services, and other fundamental events. But there are other numbers, ratios, or fundamental indicators derived from these statements that are easier to understand and visualize within the underlying realities that drive quantitative information of Worthington Industries. For example, before you start analyzing numbers published by Worthington accountants, it's critical to develop an understanding of what Worthington Industries' liquidity, profitability, and earnings quality are in the context of the Metals & Mining space in which it operates.
Please note, the presentation of Worthington Industries' financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Worthington Industries' management is honest, while the outside auditors are strict and uncompromising. Whatever the case, the imprecision that can be found in Worthington Industries' accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Worthington Industries. Please utilize our Beneish M Score to check the likelihood of Worthington Industries' management manipulating its earnings.
Worthington Industries Stock Summary
Worthington Industries competes with Insteel Industries, Mayville Engineering, Gulf Island, ESAB Corp, and Northwest Pipe. Worthington Industries, Inc., an industrial manufacturing company, focuses on value-added steel processing, manufactured consumer, building, and sustainable mobility products in North America and internationally. The company was founded in 1955 and is headquartered in Columbus, Ohio. Worthington Industries operates under Metal Fabrication classification in the United States and is traded on New York Stock Exchange. It employs 9500 people.Specialization | Industrials, Metal Fabrication |
| Instrument | USA Stock View All |
| Exchange | New York Stock Exchange |
| ISIN | US9818111026 |
| CUSIP | 981811102 |
| Location | Ohio; U.S.A |
| Business Address | 200 Old Wilson |
| Sector | Metals & Mining |
| Industry | Materials |
| Benchmark | NYSE Composite |
| Website | www.worthingtonenterprises.com |
| Phone | 800 944 2255 |
| Currency | USD - US Dollar |
You should never invest in Worthington Industries without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Worthington Stock, because this is throwing your money away. Analyzing the key information contained in Worthington Industries' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Worthington Industries Key Financial Ratios
Generally speaking, Worthington Industries' financial ratios allow both analysts and investors to convert raw data from Worthington Industries' financial statements into concise, actionable information that can be used to evaluate the performance of Worthington Industries over time and compare it to other companies across industries. There are many critical financial ratios that investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Worthington Industries reports annually and quarterly.Worthington Industries Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 2.3B | 3.4B | 3.6B | 3.7B | 4.2B | 4.4B | |
| Other Current Liab | 130.2M | 210.1M | 88.8M | 173.0M | 198.9M | 100.3M | |
| Net Debt | 589.1M | 107.5M | 809.9M | 340.4M | 391.5M | 340.7M | |
| Retained Earnings | 572.3M | 1.1B | 1.2B | 1.4B | 1.6B | 1.7B | |
| Cash | 147.2M | 640.3M | 34.5M | 454.9M | 523.2M | 549.3M | |
| Net Receivables | 349.4M | 641.9M | 878.0M | 697.1M | 801.6M | 841.7M | |
| Inventory | 405.1M | 564.8M | 759.1M | 608.0M | 699.2M | 355.0M | |
| Other Current Assets | 68.5M | 69.0M | 93.7M | 105.0M | 120.7M | 126.7M | |
| Total Liab | 1.4B | 1.8B | 2.0B | 1.8B | 2.1B | 2.2B | |
| Total Current Assets | 983.2M | 2.0B | 1.8B | 1.9B | 2.1B | 2.3B | |
| Short Term Debt | 11M | 10.4M | 59.9M | 15.7M | 18.0M | 17.1M | |
| Accounts Payable | 247.0M | 567.4M | 668.4M | 528.9M | 608.3M | 638.7M | |
| Good Will | 321.4M | 351.1M | 401.5M | 414.8M | 477.0M | 500.9M | |
| Intangible Assets | 184.4M | 240.4M | 299.0M | 314.2M | 361.4M | 379.4M | |
| Other Liab | 247.9M | 296.2M | 312.3M | 332.0M | 381.8M | 400.9M | |
| Other Assets | 1K | 30.6M | 34.4M | 25.3M | 22.8M | 21.3M | |
| Long Term Debt | 699.5M | 710.0M | 696.3M | 689.7M | 793.2M | 468.1M | |
| Common Stock | 820.8M | 1.4B | 1.5B | 1.7B | 2.0B | 2.0B | |
| Net Tangible Assets | 315.0M | 806.8M | 780.3M | 967.0M | 1.1B | 586.6M | |
| Long Term Debt Total | 699.5M | 710.0M | 696.3M | 689.7M | 793.2M | 621.3M |
Worthington Industries Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket. The other reason investors look at the income statement is to determine what Worthington Industries' earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 31.6M | 30.3M | 31.3M | 26.8M | 30.8M | 16.1M | |
| Total Revenue | 3.1B | 3.2B | 5.2B | 4.9B | 5.7B | 5.9B | |
| Gross Profit | 443.3M | 639.1M | 714.8M | 663.3M | 762.8M | 385.2M | |
| Operating Income | 239.2M | 1.0B | 531.6M | 394.2M | 453.3M | 476.0M | |
| Ebit | 239.2M | 1.0B | 531.6M | 394.2M | 453.3M | 476.0M | |
| Ebitda | 331.9M | 1.1B | 630.4M | 507M | 583.1M | 612.2M | |
| Cost Of Revenue | 2.6B | 2.5B | 4.5B | 4.3B | 4.9B | 5.1B | |
| Income Before Tax | 110.8M | 917.7M | 514.3M | 345.4M | 397.2M | 417.0M | |
| Net Income | 78.8M | 723.8M | 379.4M | 256.5M | 295.0M | 309.8M | |
| Income Tax Expense | 26.3M | 176.3M | 115.0M | 76.2M | 87.6M | 54.1M | |
| Minority Interest | 5.6M | 153.5M | (19.9M) | (12.6M) | (14.5M) | (13.8M) | |
| Non Recurring | (3.2M) | 92.7M | 69.8M | (14.0M) | (16.1M) | (15.3M) | |
| Tax Provision | 26.3M | 176.3M | 115.0M | 76.2M | 87.6M | 74.5M | |
| Interest Income | 83.2M | 748.1M | 182.3M | 134.2M | 154.4M | 181.2M | |
| Net Interest Income | (31.6M) | (30.3M) | (31.3M) | (26.8M) | (30.8M) | (32.3M) |
Worthington Industries Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Worthington Industries. It measures of how well Worthington is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Worthington Industries brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Worthington had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Worthington Industries has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change To Inventory | 62.1M | (169.7M) | (118.5M) | 160.1M | 184.1M | 193.3M | |
| Change In Cash | 54.8M | 493.1M | (605.8M) | 420.5M | 483.5M | 507.7M | |
| Free Cash Flow | 241.2M | 192.2M | (24.5M) | 539.0M | 619.8M | 650.8M | |
| Depreciation | 92.7M | 87.7M | 98.8M | 112.8M | 129.7M | 70.6M | |
| Other Non Cash Items | 90.4M | (599.7M) | (125.7M) | 80.1M | 72.1M | 75.7M | |
| Dividends Paid | 53.3M | 53.0M | 57.2M | 59.2M | 68.1M | 50.0M | |
| Capital Expenditures | 95.5M | 82.2M | 94.6M | 86.4M | 77.7M | 59.0M | |
| Net Income | 84.4M | 741.5M | 399.3M | 269.2M | 309.5M | 325.0M | |
| End Period Cash Flow | 147.2M | 640.3M | 34.5M | 454.9M | 523.2M | 549.3M | |
| Change Receivables | 73.3M | 147.2M | (223.3M) | (151.3M) | (136.2M) | (129.4M) | |
| Net Borrowings | (154.9M) | (622K) | 41.2M | (51.9M) | (46.7M) | (44.3M) | |
| Change To Netincome | 100.9M | (558.1M) | (70.5M) | 96.4M | 86.8M | 91.1M | |
| Investments | (116.2M) | 634.4M | (438.2M) | (71.8M) | (82.5M) | (86.7M) |
Worthington Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Worthington Industries's current stock value. Our valuation model uses many indicators to compare Worthington Industries value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Worthington Industries competition to find correlations between indicators driving Worthington Industries's intrinsic value. More Info.Worthington Industries is rated first in return on equity category among related companies. It is rated third in return on asset category among related companies reporting about 0.26 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Worthington Industries is roughly 3.89 . At this time, Worthington Industries' Return On Equity is relatively stable compared to the past year.Comparative valuation analysis is a catch-all model that can be used if you cannot value Worthington Industries by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Worthington Industries' Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Worthington Industries' earnings, one of the primary drivers of an investment's value.Worthington Industries Systematic Risk
Worthington Industries' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Worthington Industries volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Worthington Industries correlated with the market. If Beta is less than 0 Worthington Industries generally moves in the opposite direction as compared to the market. If Worthington Industries Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Worthington Industries is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Worthington Industries is generally in the same direction as the market. If Beta > 1 Worthington Industries moves generally in the same direction as, but more than the movement of the benchmark.
About Worthington Industries Financials
What exactly are Worthington Industries Financials? Typically, a company's financial statements are the reports that show the financial position of the company. Three primary documents fall into the category of financial statements. These documents include Worthington Industries' income statement, its balance sheet, and the statement of cash flows. Potential Worthington Industries investors and stakeholders use financial statements to determine how well the company is positioned to perform in the future. Although Worthington Industries investors may use each financial statement separately, they are all related. The changes in Worthington Industries's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Worthington Industries's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. Please read more on our technical analysis and fundamental analysis pages.Steps to analyze Worthington Industries Financials for Investing
There are several different ways that investors can use financial statements to try and predict whether a stock price will go up or down. Unfortunately, there is no surefire formula, but there are some general guidelines you should consider when looking at the numbers. First, realize what kind of company it is so you know if its revenues are more likely to grow or shrink over time. For example, a software company's revenue is expected to increase yearly due to new products and services that its customers will want to buy. At the same time, a car manufacturer might not be able to sell as many cars when the economy slows down, so it would have less net income during those times. Second, pay attention to its debt-to-equity ratio because this number will tell you how much risk it has. If a company such as Worthington Industries is not taking on any additional risks, its debt-to-equity should be less than one. As a general rule of thumb, if the market value or book value (which can be found in the footnotes) of assets exceeds the company's liabilities, then it is probably in good shape. Finally, use other financial statements to determine if a stock price will go up or down because investors are always looking for growth opportunities when they buy new stocks. For example, if you see that the net revenue of Worthington has grown by more than 25% over the last five years, then there is a good chance that it will continue growing by at least 20% or more each year. On the other hand, if you see that net revenue has only increased by about 15%, which is barely above inflation levels, then chances are it will not grow much faster than this over time, and investors may shy away from buying it. In summary, you can determine if Worthington Industries' financials are consistent with your investment objective using the following steps:- Review Worthington Industries' balance sheet accounts, such as liabilities and equity, to understand its overall financial position.
- Analyze the income statement and examine the company's revenue, expenses, and profits over time to determine its financial performance.
- Study the cash flow inflows and outflows to understand Worthington Industries' liquidity and solvency.
- Look at the growth rates in revenue, earnings, and cash flow over time to determine its potential for future growth.
- Compare Worthington Industries' financials to those of its peers to see how it stacks up and identify any potential red flags.
- Use valuation ratios to evaluate the company's financials using commonly used ratios such as the price-to-earnings (P/E) ratio, price-to-sales (P/S) ratio, and enterprise value-to-earnings before interest, taxes, depreciation, and amortization (EV/EBITDA) ratio to determine if Worthington Industries' stock is overvalued or undervalued.
Worthington Industries Thematic Clasifications
Worthington Industries is part of Steel Works Etc investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Steel Works Etc industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
This theme covers USA Equities from Steel Works Etc industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
| Steel Works Etc | View |
Today, most investors in Worthington Industries Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Worthington Industries' growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Worthington Industries growth as a starting point in their analysis.
Price Earnings To Growth Ratio |
|
Worthington Industries April 25, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Worthington Industries help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Worthington Industries. We use our internally-developed statistical techniques to arrive at the intrinsic value of Worthington Industries based on widely used predictive technical indicators. In general, we focus on analyzing Worthington Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Worthington Industries's daily price indicators and compare them against related drivers.
| Downside Deviation | 2.09 | |||
| Information Ratio | 0.022 | |||
| Maximum Drawdown | 12.85 | |||
| Value At Risk | (3.58) | |||
| Potential Upside | 3.45 |
Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Worthington Industries. Also, note that the market value of any company could be tightly coupled with the direction of predictive economic indicators such as signals in persons. To learn how to invest in Worthington Stock, please use our How to Invest in Worthington Industries guide.You can also try the Portfolio Volatility module to check portfolio volatility and analyze historical return density to properly model market risk.
Complementary Tools for Worthington Stock analysis
When running Worthington Industries' price analysis, check to measure Worthington Industries' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Worthington Industries is operating at the current time. Most of Worthington Industries' value examination focuses on studying past and present price action to predict the probability of Worthington Industries' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Worthington Industries' price. Additionally, you may evaluate how the addition of Worthington Industries to your portfolios can decrease your overall portfolio volatility.
| Money Flow Index Determine momentum by analyzing Money Flow Index and other technical indicators | |
| Pattern Recognition Use different Pattern Recognition models to time the market across multiple global exchanges | |
| Competition Analyzer Analyze and compare many basic indicators for a group of related or unrelated entities | |
| AI Portfolio Architect Use AI to generate optimal portfolios and find profitable investment opportunities | |
| Stocks Directory Find actively traded stocks across global markets | |
| Theme Ratings Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
| Balance Of Power Check stock momentum by analyzing Balance Of Power indicator and other technical ratios | |
| Idea Optimizer Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio | |
| Stock Screener Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook. | |
| Portfolio Rebalancing Analyze risk-adjusted returns against different time horizons to find asset-allocation targets | |
| Risk-Return Analysis View associations between returns expected from investment and the risk you assume | |
| Stock Tickers Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites |
Is Worthington Industries' industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Worthington Industries. If investors know Worthington will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Worthington Industries listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth (0.53) | Dividend Share 1.11 | Earnings Share 4.99 | Revenue Per Share 97.839 | Quarterly Revenue Growth (0.09) |
The market value of Worthington Industries is measured differently than its book value, which is the value of Worthington that is recorded on the company's balance sheet. Investors also form their own opinion of Worthington Industries' value that differs from its market value or its book value, called intrinsic value, which is Worthington Industries' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Worthington Industries' market value can be influenced by many factors that don't directly affect Worthington Industries' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Worthington Industries' value and its price as these two are different measures arrived at by different means. Investors typically determine if Worthington Industries is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Worthington Industries' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.