Danaos Financial Statements From 2010 to 2023

DAC Stock  USD 65.34  0.57  0.86%   
Danaos financial statements provide useful quarterly and yearly information to potential Danaos investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Danaos financial statements helps investors assess Danaos' valuation, profitability, and current liquidity needs.
Operating Income
653.4 M
Gross Profit
787.1 M
Profit Margin
0.514
Net Interest Income
-59.1 M
Interest Income
73.7 M
We have found eighty-four available fundamental signals for Danaos, which can be analyzed and compared to other ratios and to its rivals. Investors should ensure to verify all of Danaos' prevailing performance against the performance from 2010 to 2023 to make sure the company is sustainable down the road. Danaos Average Equity is projected to increase significantly based on the last few years of reporting. The past year's Average Equity was at 2.44 Billion. The current year's Enterprise Value is expected to grow to about 1.9 B, whereas Average Assets are forecasted to decline to about 3.4 B.

Danaos Revenues

854.27 Million

Check Danaos financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Danaos main balance sheet or income statement drivers, such as Consolidated Income of 603.4 M, Cost of Revenue of 179.8 M or Earning Before Interest and Taxes EBIT of 690.1 M, as well as many exotic indicators such as Asset Turnover of 0.24, Book Value per Share of 111 or Current Ratio of 1.76. Danaos financial statements analysis is a perfect complement when working with Danaos Valuation or Volatility modules.
  
This module can also supplement Danaos' financial leverage analysis and stock options assessment as well as various Danaos Technical models . Check out the analysis of Danaos Correlation against competitors. For information on how to trade Danaos Stock refer to our How to Trade Danaos Stock guide.

Danaos Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Accumulated Retained Earnings DeficitB1.9 B558.4 M
Slightly volatile
Trade and Non Trade Receivables37.7 M39.6 M27.9 M
Slightly volatile
Property Plant and Equipment Net2.8 B2.9 B3.2 B
Slightly volatile
Trade and Non Trade Payables20.8 M24.5 M14.3 M
Slightly volatile
Liabilities Non Current627.5 M611.4 M1.9 B
Slightly volatile
Current Liabilities234.4 M228.4 M608.5 M
Very volatile
Total Liabilities861.9 M839.8 M2.5 B
Slightly volatile
Investments Non Current19 M17.6 M9.3 M
Slightly volatile
Investments19 M17.6 M9.3 M
Slightly volatile
Inventory13.5 M16.1 M12.8 M
Slightly volatile
Shareholders Equity USD2.8 B2.6 BB
Slightly volatile
Shareholders Equity Attributable to Parent2.8 B2.6 BB
Slightly volatile
Deferred Revenue240.3 M222.7 M72.2 M
Slightly volatile
Total Debt USD515.2 M502 M2.2 B
Slightly volatile
Debt Non Current458.7 M447 M1.9 B
Slightly volatile
Debt Current56.4 M55 M486 M
Very volatile
Total Debt515.2 M502 M2.2 B
Slightly volatile
Cash and Equivalents USD288.8 M267.7 M107.7 M
Slightly volatile
Cash and Equivalents288.8 M267.7 M107.7 M
Slightly volatile
Assets Non Current2.9 BB3.3 B
Slightly volatile
Current Assets309.3 M372.5 M189.9 M
Slightly volatile
Total Assets3.2 B3.4 B3.5 B
Slightly volatile

Danaos Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Income Tax Expense16.6 M18.2 M7.5 M
Slightly volatile
Weighted Average Shares Diluted18.1 M20.5 M12.3 M
Slightly volatile
Weighted Average Shares18 M20.5 M12.3 M
Slightly volatile
Selling General and Administrative Expense34.3 M36.6 M25.8 M
Slightly volatile
Revenues USD854.3 M993.3 M595 M
Slightly volatile
Revenues854.3 M993.3 M595 M
Slightly volatile
Operating Income705 M653.4 M232 M
Slightly volatile
Operating Expenses175.7 M145.8 M239.9 M
Slightly volatile
Net Income Common Stock USD603.4 M559.2 M144.3 M
Slightly volatile
Net Income Common Stock603.4 M559.2 M144.3 M
Slightly volatile
Net Income603.4 M559.2 M144.3 M
Slightly volatile
Interest Expense66 M62.1 M79.3 M
Slightly volatile
Gross Profit674.4 M799.2 M457.2 M
Slightly volatile
Earning Before Interest and Taxes USD690.1 M639.6 M226.8 M
Slightly volatile
Earning Before Interest and Taxes EBIT690.1 M639.6 M226.8 M
Slightly volatile
Cost of Revenue179.8 M194.1 M137.8 M
Slightly volatile
Consolidated Income603.4 M559.2 M144.3 M
Slightly volatile

Danaos Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Share Based Compensation4.8 MM2.5 M
Slightly volatile
Net Cash Flow from OperationsB934.7 M329.8 M
Slightly volatile
Net Cash Flow Investment Acquisitions and Disposals194.8 M246.6 M49.1 M
Slightly volatile
Net Cash Flow from Investing190.5 M176.6 M(77.8 M)
Slightly volatile
Net Cash Flow from Financing(999 M)(973.4 M)(221.9 M)
Slightly volatile
Issuance Repayment of Debt Securities (886.5 M)(863.7 M)(192.2 M)
Slightly volatile
Issuance Purchase of Equity Shares(26.4 M)(25.7 M)2.3 M
Slightly volatile
Net Cash Flow Business Acquisitions and Disposals20.1 M18.7 M2.2 M
Slightly volatile
Net Cash Flow or Change in Cash and Cash Equivalents148.8 M137.9 M26.5 M
Slightly volatile
Depreciation Amortization and Accretion122.4 M134.3 M125.8 M
Slightly volatile
Capital Expenditure(75.6 M)(70.1 M)(128.4 M)
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Tangible Assets Book Value per Share228166356
Slightly volatile
Sales per Share48.0248.49956.1575
Slightly volatile
Return on Sales0.540.6440.3072
Slightly volatile
Return on Invested Capital0.170.1610.0546
Slightly volatile
Return on Average Equity0.250.2290.0436
Slightly volatile
Return on Average Assets0.160.1520.0434
Slightly volatile
Price to Sales Ratio1.081.0860.8329
Slightly volatile
Price to Earnings Ratio2.081.929(8.4117)
Pretty Stable
Price to Book Value0.460.4160.5714
Slightly volatile
Payout Ratio0.09820.110.0397
Slightly volatile
Profit Margin0.610.5630.1734
Slightly volatile
Gross Margin0.740.8050.7608
Pretty Stable
Free Cash Flow per Share45.5542.21713.3056
Slightly volatile
Enterprise Value over EBITDA1.891.83710.48
Slightly volatile
Enterprise Value over EBIT2.482.3(33.7297)
Slightly volatile
Earnings per Basic Share USD29.4627.34.5006
Slightly volatile
Earnings per Diluted Share29.4327.284.4358
Slightly volatile
Earnings per Basic Share29.4627.34.5006
Slightly volatile
EBITDA Margin0.740.7790.5308
Slightly volatile
Dividends per Basic Common Share2.883.01.706
Slightly volatile
Dividend Yield0.05230.0570.025
Slightly volatile
Debt to Equity Ratio0.340.3284.0884
Slightly volatile
Current Ratio1.761.6310.6598
Slightly volatile
Book Value per Share11112576.8116
Slightly volatile
Asset Turnover0.240.270.1677
Slightly volatile

Danaos Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Working Capital155.5 M144.1 M(412.9 M)
Pretty Stable
Tangible Asset Value3.2 B3.4 B3.5 B
Slightly volatile
Market Capitalization876 M1.1 B532.8 M
Slightly volatile
Invested Capital Average4.2 BB5.3 B
Slightly volatile
Invested Capital3.8 B3.4 BB
Slightly volatile
Free Cash Flow932.9 M864.7 M201.4 M
Slightly volatile
Enterprise Value1.9 B1.4 B2.7 B
Slightly volatile
Average Equity2.6 B2.4 BB
Slightly volatile
Earnings before Tax623 M577.5 M147.4 M
Slightly volatile
Earnings Before Interest Taxes and Depreciation Amortization USD611.1 M773.9 M338.3 M
Slightly volatile
Earnings Before Interest Taxes and Depreciation Amortization EBITDA611.1 M773.9 M338.3 M
Slightly volatile
Average Assets3.4 B3.7 B3.6 B
Slightly volatile

Danaos Fundamental Market Drivers

Cash And Short Term Investments267.7 M

Danaos Upcoming Events

6th of November 2023
Upcoming Quarterly Report
View
13th of February 2024
Next Financial Report
View
30th of September 2023
Next Fiscal Quarter End
View
13th of February 2024
Next Fiscal Year End
View
30th of June 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Danaos Financial Statements

There are typically three primary documents that fall into the category of financial statements. These documents include Danaos income statement, its balance sheet, and the statement of cash flows. Danaos investors use historical funamental indicators, such as Danaos's revenue or net income, to determine how well the company is positioned to perform in the future. Although Danaos investors may use each financial statement separately, they are all related. The changes in Danaos's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Danaos's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. We offer a historical overview of the basic patterns found on Danaos Financial Statements. Understanding these patterns can help to make the right decision on long term investment in Danaos. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for 2023
Deferred Revenue222.7 M240.3 M
Cost of Revenue194.1 M179.8 M
Revenues993.3 M854.3 M

Be your own money manager

Our tools can tell you how much better you can do entering a position in Danaos without increasing your portfolio risk or giving up the expected return. As an individual investor, you need to find a reliable way to track all your investment portfolios. However, your requirements will often be based on how much of the process you decide to do yourself. In addition to allowing all investors analytical transparency into all their portfolios, our tools can evaluate risk-adjusted returns of your individual positions relative to your overall portfolio.

Did you try this?

Run Premium Stories Now

   

Premium Stories

Follow Macroaxis premium stories from verified contributors across different equity types, categories and coverage scope
All  Next Launch Module

Pair Trading with Danaos

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Danaos position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Danaos will appreciate offsetting losses from the drop in the long position's value.

Moving together with Danaos Stock

+0.71SBSafe Bulkers Report 8th of November 2023 PairCorr
+0.64EGLEEagle Bulk Shipping Report 2nd of November 2023 PairCorr
The ability to find closely correlated positions to Danaos could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Danaos when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Danaos - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Danaos to buy it.
The correlation of Danaos is a statistical measure of how it moves in relation to other equities. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Danaos moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Danaos moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Danaos can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
Check out the analysis of Danaos Correlation against competitors. For information on how to trade Danaos Stock refer to our How to Trade Danaos Stock guide. Note that the Danaos information on this page should be used as a complementary analysis to other Danaos' statistical models used to find the right mix of equity instruments to add to your existing portfolios or create a brand new portfolio. You can also try the Portfolio Backtesting module to avoid under-diversification and over-optimization by backtesting your portfolios.

Complementary Tools for Danaos Stock analysis

When running Danaos' price analysis, check to measure Danaos' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Danaos is operating at the current time. Most of Danaos' value examination focuses on studying past and present price action to predict the probability of Danaos' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Danaos' price. Additionally, you may evaluate how the addition of Danaos to your portfolios can decrease your overall portfolio volatility.
Equity Search
Search for actively traded equities including funds and ETFs from over 30 global markets
Equity Valuation
Check real value of public entities based on technical and fundamental data
Equity Valuation
Check real value of public entities based on technical and fundamental data
Volatility Analysis
Get historical volatility and risk analysis based on latest market data
Insider Screener
Find insiders across different sectors to evaluate their impact on performance
Money Managers
Screen money managers from public funds and ETFs managed around the world
Economic Indicators
Top statistical indicators that provide insights into how an economy is performing
Focused Opportunities
Build portfolios using our predefined set of ideas and optimize them against your investing preferences
Portfolio Rebalancing
Analyze risk-adjusted returns against different time horizons to find asset-allocation targets
Theme Ratings
Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance
Is Danaos' industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Danaos. If investors know Danaos will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Danaos listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
17.415
Dividend Share
3
Earnings Share
25.39
Revenue Per Share
49.281
Quarterly Revenue Growth
(0.038)
The market value of Danaos is measured differently than its book value, which is the value of Danaos that is recorded on the company's balance sheet. Investors also form their own opinion of Danaos' value that differs from its market value or its book value, called intrinsic value, which is Danaos' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Danaos' market value can be influenced by many factors that don't directly affect Danaos' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Danaos' value and its price as these two are different measures arrived at by different means. Investors typically determine if Danaos is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Danaos' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.