Marcus Financial Statements From 2010 to 2023

MCS Stock  USD 15.52  0.40  2.65%   
Marcus financial statements provide useful quarterly and yearly information to potential Marcus investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Marcus financial statements helps investors assess Marcus' valuation, profitability, and current liquidity needs.
There are over twenty-four available fundamental ratios for Marcus, which can be analyzed over time and compared to other ratios. Make sure you check Marcus' last-minute fundamentals against the performance from 2010 to 2023 and make sure the trends continue to evolve in the right direction.
Revenue Per Employee is likely to gain to about 58.8 K in 2023, whereas Net Income Per Employee is likely to drop (30 K) in 2023.
  
Check Marcus financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Marcus main balance sheet or income statement drivers, such as Direct Expenses of 215.7 M, Cost of Revenue of 276.7 M or Gross Profit of 52.5 M, as well as many exotic indicators such as Interest Coverage of 6.23, Long Term Debt to Equity of 0.57 or Calculated Tax Rate of 42.02. Marcus financial statements analysis is a perfect complement when working with Marcus Valuation or Volatility modules. It can also supplement Marcus' financial leverage analysis and stock options assessment as well as various Marcus Technical models . Check out the analysis of Marcus Correlation against competitors. For more information on how to buy Marcus Stock please use our How to Invest in Marcus guide.

Marcus Revenues

243.94 Million

Marcus Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Tax Liabilities51.3 M51.7 M61.7 M
Down
Slightly volatile
Tax Assets34.7 M32.1 M14.9 M
Up
Slightly volatile
Accumulated Retained Earnings Deficit370.9 M331.9 M410 M
Down
Slightly volatile
Trade and Non Trade Receivables6.5 M6.4 M23.4 M
Down
Slightly volatile
Property Plant and Equipment Net1.1 B1.1 B1.1 B
Down
Slightly volatile
Trade and Non Trade Payables13.5 M13.2 M39.2 M
Down
Slightly volatile
Liabilities Non Current517.8 M538.1 M540.1 M
Down
Slightly volatile
Current Liabilities203.4 M217.4 M180.4 M
Up
Slightly volatile
Total Liabilities721.2 M755.5 M720.5 M
Down
Slightly volatile
Investments Non Current2.5 M2.1 M3.1 M
Down
Slightly volatile
Investments2.5 M2.1 M3.1 M
Down
Slightly volatile
Goodwill and Intangible Assets71.5 M75.2 M75 M
Down
Slightly volatile
Shareholders Equity USD508.6 M498.7 M572.2 M
Down
Slightly volatile
Shareholders Equity508.6 M498.7 M572.2 M
Down
Slightly volatile
Total Debt USD504.3 M563.5 M486.7 M
Up
Pretty Stable
Debt Non Current417 M443.3 M442.7 M
Down
Slightly volatile
Debt Current129.6 M120.1 M46.9 M
Up
Slightly volatile
Total Debt504.3 M563.5 M486.7 M
Up
Pretty Stable
Cash and Equivalents USD18 M14.1 M23.3 M
Down
Slightly volatile
Cash and Equivalents18 M14.1 M23.3 M
Down
Slightly volatile
Assets Non Current1.2 B1.2 B1.2 B
Down
Slightly volatile
Current Assets69.6 M67.8 M74.7 M
Down
Slightly volatile
Total Assets1.2 B1.3 B1.3 B
Down
Slightly volatile
Accounts Payable19.9 M13.2 M36.1 M
Down
Slightly volatile
Receivables13.1 M11.3 M21.9 M
Down
Slightly volatile
Inventories615.3 M652.4 M633 M
Up
Slightly volatile

Marcus Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Income Tax Expense(72.8 M)(70.9 M)(6.4 M)
Down
Slightly volatile
Weighted Average Shares Diluted28.7 M31 M30.7 M
Down
Very volatile
Weighted Average Shares33.2 M31.1 M31.2 M
Up
Slightly volatile
Selling General and Administrative Expense79.8 M62.1 M91.7 M
Down
Slightly volatile
Revenues USD243.9 M237.7 M675.8 M
Down
Slightly volatile
Revenues243.9 M237.7 M675.8 M
Down
Slightly volatile
Operating Income(183.1 M)(178.4 M)6.5 M
Down
Slightly volatile
Operating Expenses238.1 M229.6 M253.4 M
Down
Slightly volatile
Net Income to Non Controlling Interests(23.6 K)(23 K)467.7 K
Up
Slightly volatile
Net Income Common Stock USD(128.1 M)(124.8 M)(1.7 M)
Down
Slightly volatile
Net Income Common Stock(128.1 M)(124.8 M)(1.7 M)
Down
Slightly volatile
Net Income(128.1 M)(124.8 M)(1.7 M)
Down
Slightly volatile
Interest Expense15.7 M16.3 M13.2 M
Up
Slightly volatile
Gross Profit52.5 M51.1 M259.6 M
Down
Slightly volatile
Earning Before Interest and Taxes USD(184.2 M)(179.5 M)5.2 M
Down
Slightly volatile
Earning Before Interest and Taxes EBIT(184.2 M)(179.5 M)5.2 M
Down
Slightly volatile
Cost of Revenue276.7 M186.5 M422.3 M
Down
Slightly volatile
Consolidated Income(128.2 M)(124.9 M)(1.2 M)
Down
Slightly volatile
Direct Expenses215.7 M186.5 M374.3 M
Down
Slightly volatile

Marcus Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Share Based Compensation4.4 M4.4 M4.4 M
Up
Slightly volatile
Net Cash Flow from Operations(70.4 M)(68.6 M)89.4 M
Down
Slightly volatile
Net Cash Flow Investment Acquisitions and Disposals4.7 M4.4 M868.1 K
Up
Slightly volatile
Net Cash Flow from Financing74.6 M69.1 M(26.2 M)
Up
Slightly volatile
Issuance Repayment of Debt Securities 98.5 M91.3 M(8.4 M)
Up
Slightly volatile
Issuance Purchase of Equity Shares(167.2 K)(155 K)300.2 K
Down
Slightly volatile
Net Cash Flow or Change in Cash and Cash Equivalents(11.8 M)(11.5 M)(55 K)
Down
Slightly volatile
Depreciation Amortization and Accretion70.1 M75.1 M71.8 M
Down
Pretty Stable

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Tangible Assets Book Value per Share38.437.95339.3417
Down
Slightly volatile
Sales per Share7.857.65121.7892
Down
Slightly volatile
Return on Sales(0.78)(0.755)(0.1091)
Down
Slightly volatile
Return on Invested Capital(0.12)(0.111)0.0033
Down
Slightly volatile
Return on Average Equity(0.23)(0.226)(0.0087)
Down
Slightly volatile
Return on Average Assets(0.0944)(0.092)(0.0015)
Down
Slightly volatile
Price to Sales Ratio1.621.7621.2513
Up
Pretty Stable
Price to Earnings Ratio(3.35)(3.264)8.6284
Down
Slightly volatile
Price to Book Value1.060.841.3792
Down
Slightly volatile
Payout Ratio(0.0421)(0.041)0.24
Down
Slightly volatile
Profit Margin(0.54)(0.525)(0.0833)
Down
Slightly volatile
Gross Margin0.290.2150.3637
Down
Slightly volatile
Free Cash Flow per Share(2.82)(2.75)1.4333
Down
Slightly volatile
Enterprise Value over EBITDA(9.63)(9.378)6.583
Down
Slightly volatile
Enterprise Value over EBIT(5.13)(5.0)25.8477
Down
Very volatile
Earnings per Basic Share USD(4.24)(4.13)(0.0226)
Down
Slightly volatile
Earnings per Diluted Share(4.24)(4.13)(0.0805)
Down
Slightly volatile
Earnings per Basic Share(4.24)(4.13)(0.0226)
Down
Slightly volatile
EBITDA Margin(0.45)(0.439)0.0299
Down
Slightly volatile
Dividends per Basic Common Share0.170.170.4624
Down
Slightly volatile
Dividend Yield0.01760.0130.017
Down
Slightly volatile
Debt to Equity Ratio1.561.5151.2813
Up
Slightly volatile
Current Ratio0.390.3120.4217
Down
Slightly volatile
Book Value per Share16.8816.05518.4851
Down
Slightly volatile
Asset Turnover0.180.1760.5158
Down
Slightly volatile
Total Assets Per Share34.6940.37338.7833
Down
Very volatile
Cash Flow Per Share(2.27)(2.2068)2.5512
Down
Slightly volatile
Return on Investment(21.89)(21.3273)0.726
Down
Slightly volatile
Operating Margin(77.04)(75.0656)(10.2847)
Down
Slightly volatile
Calculated Tax Rate42.0244.4431.2476
Up
Slightly volatile
Receivables Turnover11.7811.480727.4701
Down
Slightly volatile
Inventory Turnover0.620.620.6647
Up
Pretty Stable
PPandE Turnover0.270.2640.7599
Down
Slightly volatile
Cash and Equivalents Turnover17.3816.940939.056
Down
Slightly volatile
Accounts Payable Turnover7.687.479716.6184
Down
Slightly volatile
Accrued Expenses Turnover2.612.54326.9568
Down
Slightly volatile
Interest Coverage6.237.82634.8019
Down
Pretty Stable
Long Term Debt to Equity0.570.42670.4275
Up
Very volatile
Quick Ratio0.04890.04770.1796
Down
Slightly volatile
Revenue to Assets0.190.18950.5013
Down
Slightly volatile

Marcus Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Tangible Asset Value1.2 B1.2 B1.2 B
Down
Slightly volatile
Market Capitalization584.1 M418.7 M813.8 M
Down
Slightly volatile
Invested Capital Average1.5 B1.6 B1.6 B
Down
Slightly volatile
Invested Capital1.4 B1.5 B1.5 B
Down
Slightly volatile
Free Cash Flow(87.7 M)(85.4 M)44.5 M
Down
Slightly volatile
Enterprise Value1.1 B979.6 M1.3 B
Down
Slightly volatile
Average Equity535.8 M552.3 M576.1 M
Down
Slightly volatile
Earnings before Tax(200.9 M)(195.8 M)(8.1 M)
Down
Slightly volatile
Earnings Before Interest Taxes and Depreciation Amortization USD(107.2 M)(104.5 M)77.5 M
Down
Slightly volatile
Earnings Before Interest Taxes and Depreciation Amortization EBITDA(107.2 M)(104.5 M)77.5 M
Down
Slightly volatile
Average Assets1.3 B1.4 B1.3 B
Down
Slightly volatile
Revenue Per Employee58.8 K55.7 K73.3 K
Down
Slightly volatile
Net Income Per Employee(30 K)(29.2 K)(4 K)
Down
Slightly volatile

Marcus Fundamental Market Drivers

Forward Price Earnings161.2903
Cash And Short Term Investments21.7 M

Marcus Upcoming Events

4th of May 2023
Upcoming Quarterly Report
View
2nd of August 2023
Next Financial Report
View
31st of March 2023
Next Fiscal Quarter End
View
7th of March 2024
Next Fiscal Year End
View
31st of December 2022
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Marcus Financial Statements

There are typically three primary documents that fall into the category of financial statements. These documents include Marcus income statement, its balance sheet, and the statement of cash flows. Marcus investors use historical funamental indicators, such as Marcus's revenue or net income, to determine how well the company is positioned to perform in the future. Although Marcus investors may use each financial statement separately, they are all related. The changes in Marcus's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Marcus's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. We offer a historical overview of the basic patterns found on Marcus Financial Statements. Understanding these patterns can help to make the right decision on long term investment in Marcus. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for 2023
Cost of Revenue186.5 M276.7 M
Revenues237.7 M243.9 M
Revenue to Assets 0.19  0.19 
Revenue Per Employee55.7 K58.8 K

Be your own money manager

Our tools can tell you how much better you can do entering a position in Marcus without increasing your portfolio risk or giving up the expected return. As an individual investor, you need to find a reliable way to track all your investment portfolios. However, your requirements will often be based on how much of the process you decide to do yourself. In addition to allowing all investors analytical transparency into all their portfolios, our tools can evaluate risk-adjusted returns of your individual positions relative to your overall portfolio.

Did you try this?

Run Price Exposure Probability Now

   

Price Exposure Probability

Analyze equity upside and downside potential for a given time horizon across multiple markets
All  Next Launch Module

Becoming a Better Investor with Macroaxis

Macroaxis puts the power of mathematics on your side. We analyze your portfolios and positions such as Marcus using complex mathematical models and algorithms, but make them easy to understand. There is no real person involved in your portfolio analysis. We perform a number of calculations to compute absolute and relative portfolio volatility, correlation between your assets, value at risk, expected return as well as over 100 different fundamental and technical indicators.

Build Optimal Portfolios

Align your risk with return expectations

Fix your portfolio
By capturing your risk tolerance and investment horizon Macroaxis technology of instant portfolio optimization will compute exactly how much risk is acceptable for your desired return expectations
Check out the analysis of Marcus Correlation against competitors. For more information on how to buy Marcus Stock please use our How to Invest in Marcus guide. Note that the Marcus information on this page should be used as a complementary analysis to other Marcus' statistical models used to find the right mix of equity instruments to add to your existing portfolios or create a brand new portfolio. You can also try Headlines Timeline module to stay connected to all market stories and filter out noise. Drill down to analyze hype elasticity.

Complementary Tools for Marcus Stock analysis

When running Marcus price analysis, check to measure Marcus' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Marcus is operating at the current time. Most of Marcus' value examination focuses on studying past and present price action to predict the probability of Marcus' future price movements. You can analyze the entity against its peers and financial market as a whole to determine factors that move Marcus' price. Additionally, you may evaluate how the addition of Marcus to your portfolios can decrease your overall portfolio volatility.
Money Managers
Screen money managers from public funds and ETFs managed around the world
Volatility Analysis
Get historical volatility and risk analysis based on latest market data
Piotroski F Score
Get Piotroski F Score based on binary analysis strategy of nine different fundamentals
Price Exposure Probability
Analyze equity upside and downside potential for a given time horizon across multiple markets
Bond Directory
Find actively traded corporate debentures issued by US companies
Is Marcus' industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Marcus. If investors know Marcus will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Marcus listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.446
Dividend Share
0.1
Earnings Share
(0.40) 
Revenue Per Share
20.445
Quarterly Revenue Growth
(0.048) 
The market value of Marcus is measured differently than its book value, which is the value of Marcus that is recorded on the company's balance sheet. Investors also form their own opinion of Marcus' value that differs from its market value or its book value, called intrinsic value, which is Marcus' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Marcus' market value can be influenced by many factors that don't directly affect Marcus' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Marcus' value and its price as these two are different measures arrived at by different means. Investors typically determine Marcus value by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Marcus' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.