Stericycle Stock Beneish M Score

SRCL Stock  USD 49.87  0.46  0.91%   
This module uses fundamental data of Stericycle to approximate the value of its Beneish M Score. Stericycle M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Stericycle Piotroski F Score and Stericycle Altman Z Score analysis.
For more information on how to buy Stericycle Stock please use our How to buy in Stericycle Stock guide.
  
At this time, Stericycle's Debt Equity Ratio is quite stable compared to the past year. Debt Ratio is expected to rise to 0.30 this year, although the value of Net Debt will most likely fall to about 1.3 B. At this time, Stericycle's Days Of Inventory On Hand is quite stable compared to the past year. Payables Turnover is expected to rise to 13.45 this year, although the value of Dividend Yield will most likely fall to 0.
At this time, it appears that Stericycle is an unlikely manipulator. The earnings manipulation may begin if Stericycle's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Stericycle executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Stericycle's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.23
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

0.83

Focus
Asset Quality

0.73

Focus
Expense Coverage

0.86

Focus
Gross Margin Strengs

0.97

Focus
Accruals Factor

0.86

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

0.63

Focus
Financial Leverage Condition

1.36

Focus

Stericycle Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Stericycle's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables289.6 M553.9 M
Way Down
Slightly volatile
Total Revenue1.7 B2.7 B
Way Down
Slightly volatile
Total Assets3.2 B5.4 B
Way Down
Slightly volatile
Total Current Assets384.9 M655.4 M
Way Down
Slightly volatile
Non Current Assets Total2.9 B4.7 B
Way Down
Slightly volatile
Property Plant Equipment1.3 B1.3 B
Sufficiently Up
Slightly volatile
Depreciation And Amortization227.3 M216.5 M
Sufficiently Up
Slightly volatile
Selling General Administrative470.7 M865.2 M
Way Down
Slightly volatile
Total Current Liabilities753.9 M718 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total1.5 B2.1 B
Way Down
Slightly volatile
Net Debt1.3 B1.7 B
Way Down
Slightly volatile
Short Term Debt75.3 M126 M
Way Down
Slightly volatile
Long Term Debt1.4 B1.3 B
Significantly Up
Pretty Stable
Gross Profit Margin0.330.3416
Sufficiently Down
Slightly volatile

Stericycle Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Stericycle's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Stericycle in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Stericycle's degree of accounting gimmicks and manipulations.

About Stericycle Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

227.32 Million

At this time, Stericycle's Depreciation And Amortization is quite stable compared to the past year.

Stericycle Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Stericycle. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables544.3M380.7M420.4M414.5M553.9M289.6M
Total Revenue3.3B2.7B2.6B2.7B2.7B1.7B
Total Assets6.4B5.6B5.5B5.3B5.4B3.2B
Total Current Assets706.6M552.5M575.5M558.7M655.4M384.9M
Net Debt3.1B2.1B1.9B1.9B1.7B1.3B
Short Term Debt199.8M177.2M107M116.4M126M75.3M
Long Term Debt2.6B1.7B1.6B1.5B1.3B1.4B
Operating Income109.9M149.5M72.3M153.7M201.3M209.4M
Investments(104M)381.4M(90.1M)(84.6M)3.4M3.6M
Gross Profit Margin0.410.390.350.380.340.33

Stericycle ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Stericycle's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Stericycle's managers, analysts, and investors.
Environment Score
Governance Score
Social Score

About Stericycle Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Stericycle's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Stericycle using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Stericycle based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether Stericycle is a strong investment it is important to analyze Stericycle's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Stericycle's future performance. For an informed investment choice regarding Stericycle Stock, refer to the following important reports:
Check out Stericycle Piotroski F Score and Stericycle Altman Z Score analysis.
For more information on how to buy Stericycle Stock please use our How to buy in Stericycle Stock guide.
Note that the Stericycle information on this page should be used as a complementary analysis to other Stericycle's statistical models used to find the right mix of equity instruments to add to your existing portfolios or create a brand new portfolio. You can also try the Pair Correlation module to compare performance and examine fundamental relationship between any two equity instruments.

Complementary Tools for Stericycle Stock analysis

When running Stericycle's price analysis, check to measure Stericycle's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Stericycle is operating at the current time. Most of Stericycle's value examination focuses on studying past and present price action to predict the probability of Stericycle's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Stericycle's price. Additionally, you may evaluate how the addition of Stericycle to your portfolios can decrease your overall portfolio volatility.
Equity Forecasting
Use basic forecasting models to generate price predictions and determine price momentum
Commodity Directory
Find actively traded commodities issued by global exchanges
Correlation Analysis
Reduce portfolio risk simply by holding instruments which are not perfectly correlated
Idea Optimizer
Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio
Commodity Channel
Use Commodity Channel Index to analyze current equity momentum
Transaction History
View history of all your transactions and understand their impact on performance
Equity Analysis
Research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities
Share Portfolio
Track or share privately all of your investments from the convenience of any device
Cryptocurrency Center
Build and monitor diversified portfolio of extremely risky digital assets and cryptocurrency
Investing Opportunities
Build portfolios using our predefined set of ideas and optimize them against your investing preferences
Insider Screener
Find insiders across different sectors to evaluate their impact on performance
Is Stericycle's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Stericycle. If investors know Stericycle will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Stericycle listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.54)
Earnings Share
(0.23)
Revenue Per Share
28.78
Quarterly Revenue Growth
(0.03)
Return On Assets
0.0216
The market value of Stericycle is measured differently than its book value, which is the value of Stericycle that is recorded on the company's balance sheet. Investors also form their own opinion of Stericycle's value that differs from its market value or its book value, called intrinsic value, which is Stericycle's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Stericycle's market value can be influenced by many factors that don't directly affect Stericycle's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Stericycle's value and its price as these two are different measures arrived at by different means. Investors typically determine if Stericycle is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Stericycle's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.