Tilray Inc Stock Beneish M Score

TLRY Stock  USD 1.84  0.12  6.98%   
This module uses fundamental data of Tilray to approximate the value of its Beneish M Score. Tilray M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Tilray Piotroski F Score and Tilray Altman Z Score analysis.
  
At this time, Tilray's Net Debt is fairly stable compared to the past year. Short and Long Term Debt is likely to rise to about 267.9 M in 2024, whereas Short and Long Term Debt Total is likely to drop slightly above 435 M in 2024. At this time, Tilray's PTB Ratio is fairly stable compared to the past year. Average Payables is likely to rise to about 13.6 M in 2024, whereas Price To Sales Ratio is likely to drop 1.80 in 2024.
At this time, it appears that Tilray Inc is an unlikely manipulator. The earnings manipulation may begin if Tilray's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Tilray executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Tilray's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.44
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.0

Focus
Asset Quality

1.11

Focus
Expense Coverage

1.0

Focus
Gross Margin Strengs

1.59

Focus
Accruals Factor

1.0

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

Tilray Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Tilray's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables90.5 M86.2 M
Sufficiently Up
Slightly volatile
Total Revenue658.5 M627.1 M
Sufficiently Up
Slightly volatile
Total Assets4.5 B4.3 B
Sufficiently Up
Slightly volatile
Total Current Assets426.2 M773 M
Way Down
Slightly volatile
Non Current Assets TotalB3.5 B
Way Down
Slightly volatile
Property Plant Equipment725.1 M690.6 M
Sufficiently Up
Slightly volatile
Depreciation And Amortization136.7 M130.1 M
Sufficiently Up
Slightly volatile
Selling General Administrative173.4 M165.2 M
Sufficiently Up
Slightly volatile
Total Current Liabilities454.6 M433 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total502.8 M544.3 M
Significantly Down
Slightly volatile
Short Term Debt235.5 M224.3 M
Sufficiently Up
Slightly volatile
Long Term Debt322.4 M411.6 M
Significantly Down
Slightly volatile
Long Term Investments10.6 M11.1 M
Notably Down
Slightly volatile

Tilray Inc Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Tilray's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Tilray in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Tilray's degree of accounting gimmicks and manipulations.

About Tilray Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

136.66 Million

At this time, Tilray's Depreciation And Amortization is fairly stable compared to the past year.

Tilray Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Tilray. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables50.8M59.3M89.8M95.3M86.2M90.5M
Total Revenue391.0M391.0M513.1M628.4M627.1M658.5M
Total Current Assets651.2M651.2M883.6M803.5M773.0M426.2M
Short Term Debt7.4M7.4M49.6M92.6M224.3M235.5M
Long Term Debt430.2M306.3M519.8M357.9M411.6M322.4M
Operating Income51.5M(47.6M)(4.9M)153.3M(1.4B)(1.3B)
Investments(253.2M)303K(21.5M)(285.1M)(256.6M)(243.8M)
Gross Profit Margin0.350.240.190.230.270.43

About Tilray Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Tilray Inc's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Tilray using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Tilray Inc based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Tilray Investors Sentiment

The influence of Tilray's investor sentiment on the probability of its price appreciation or decline could be a good factor in your decision-making process regarding taking a position in Tilray. The overall investor sentiment generally increases the direction of a stock movement in a one-year investment horizon. However, the impact of investor sentiment on the entire stock market does not have solid backing from leading economists and market statisticians.
Investor biases related to Tilray's public news can be used to forecast risks associated with an investment in Tilray. The trend in average sentiment can be used to explain how an investor holding Tilray can time the market purely based on public headlines and social activities around Tilray Inc. Please note that most equities that are difficult to arbitrage are affected by market sentiment the most.
Tilray's market sentiment shows the aggregated news analyzed to detect positive and negative mentions from the text and comments. The data is normalized to provide daily scores for Tilray's and other traded tickers. The bigger the bubble, the more accurate is the estimated score. Higher bars for a given day show more participation in the average Tilray's news discussions. The higher the estimated score, the more favorable is the investor's outlook on Tilray.

Tilray Implied Volatility

    
  161.03  
Tilray's implied volatility exposes the market's sentiment of Tilray Inc stock's possible movements over time. However, it does not forecast the overall direction of its price. In a nutshell, if Tilray's implied volatility is high, the market thinks the stock has potential for high price swings in either direction. On the other hand, the low implied volatility suggests that Tilray stock will not fluctuate a lot when Tilray's options are near their expiration.
Some investors attempt to determine whether the market's mood is bullish or bearish by monitoring changes in market sentiment. Unlike more traditional methods such as technical analysis, investor sentiment usually refers to the aggregate attitude towards Tilray in the overall investment community. So, suppose investors can accurately measure the market's sentiment. In that case, they can use it for their benefit. For example, some tools to gauge market sentiment could be utilized using contrarian indexes, Tilray's short interest history, or implied volatility extrapolated from Tilray options trading.

Currently Active Assets on Macroaxis

When determining whether Tilray Inc offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Tilray's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Tilray Inc Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Tilray Inc Stock:
Check out Tilray Piotroski F Score and Tilray Altman Z Score analysis.
You can also try the Top Crypto Exchanges module to search and analyze digital assets across top global cryptocurrency exchanges.

Complementary Tools for Tilray Stock analysis

When running Tilray's price analysis, check to measure Tilray's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Tilray is operating at the current time. Most of Tilray's value examination focuses on studying past and present price action to predict the probability of Tilray's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Tilray's price. Additionally, you may evaluate how the addition of Tilray to your portfolios can decrease your overall portfolio volatility.
Positions Ratings
Determine portfolio positions ratings based on digital equity recommendations. Macroaxis instant position ratings are based on combination of fundamental analysis and risk-adjusted market performance
Money Managers
Screen money managers from public funds and ETFs managed around the world
Portfolio File Import
Quickly import all of your third-party portfolios from your local drive in csv format
Technical Analysis
Check basic technical indicators and analysis based on most latest market data
Share Portfolio
Track or share privately all of your investments from the convenience of any device
Correlation Analysis
Reduce portfolio risk simply by holding instruments which are not perfectly correlated
Analyst Advice
Analyst recommendations and target price estimates broken down by several categories
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
Risk-Return Analysis
View associations between returns expected from investment and the risk you assume
Crypto Correlations
Use cryptocurrency correlation module to diversify your cryptocurrency portfolio across multiple coins
Stocks Directory
Find actively traded stocks across global markets
Is Tilray's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Tilray. If investors know Tilray will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Tilray listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(0.44)
Revenue Per Share
1.042
Quarterly Revenue Growth
0.294
Return On Assets
(0.02)
Return On Equity
(0.1)
The market value of Tilray Inc is measured differently than its book value, which is the value of Tilray that is recorded on the company's balance sheet. Investors also form their own opinion of Tilray's value that differs from its market value or its book value, called intrinsic value, which is Tilray's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Tilray's market value can be influenced by many factors that don't directly affect Tilray's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Tilray's value and its price as these two are different measures arrived at by different means. Investors typically determine if Tilray is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Tilray's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.