Adams Resources Financial Statements Trends

Adams Resources Energy Inc -- USA Stock  

USD 47.48  1.22  2.51%

This module enables investors to look at Adams Resources various fundamental indicators over time in order to gain insight into the company future performance. Macroaxis historical fundamental analysis tools allow evaluation of not only typical financial statement drivers such as Consolidated Income of 1.7 M, Cost of Revenue of 2.1 B or Earning Before Interest and Taxes EBIT of 3.9 M, but also many exotic indicators such as Long Term Debt to Equity of 0.0475, Calculated Tax Rate of 42.8365 or PPandE Turnover of 31.6405. This module is a perfect complement to use when analyzing Adams Resources Valuation or Volatility. It can also complement various Adams Resources Technical models. Check also analysis of Adams Resources Correlation with competitors.

Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets243.2 M202.1 M205.9 M
Increasing
Slightly volatile
Current Assets176.5 M179.4 M179.6 M
Decreasing
Slightly volatile
Assets Non Current26.7 M22.7 M23.2 M
Increasing
Stable
Cash and Equivalents99.5 M27.3 M32.9 M
Increasing
Slightly volatile
Cash and Equivalents USD32.1 M27.3 M27.7 M
Increasing
Slightly volatile
Total Debt1.8 M11.5 M10.7 M
Decreasing
Slightly volatile
Debt Current1.2 M1000 K1 M
Increasing
Slightly volatile
Debt Non Current13.5 M11.5 M11.6 M
Increasing
Slightly volatile
Total Debt USD13.5 M11.5 M11.6 M
Increasing
Slightly volatile
Shareholders Equity47.2 M40.1 M40.8 M
Increasing
Slightly volatile
Shareholders Equity USD47.2 M40.1 M40.8 M
Increasing
Slightly volatile
Inventory6.6 M5.6 M5.8 M
Increasing
Stable
Total Liabilities190.6 M162 M164.7 M
Increasing
Slightly volatile
Current Liabilities80.2 M148.1 M143.2 M
Decreasing
Slightly volatile
Liabilities Non Current16.4 M13.9 M14.3 M
Increasing
Very volatile
Trade and Non Trade Payables163.7 M139.1 M141.7 M
Increasing
Stable
Property Plant and Equipment Net26.2 M22.3 M22.8 M
Increasing
Stable
Trade and Non Trade Receivables143.5 M122 M124.9 M
Increasing
Very volatile
Accumulated Retained Earnings Deficit32.9 M28 M28.5 M
Increasing
Stable
Tax Assets449.4 K382 K485.2 K
Decreasing
Slightly volatile
Tax Liabilities2.9 M2.5 M2.6 M
Decreasing
Stable

Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Consolidated Income1.7 M1.5 M1.6 M
Decreasing
Slightly volatile
Cost of Revenue2.1 B1.7 B1.8 B
Increasing
Slightly volatile
Earning Before Interest and Taxes EBIT3.9 M3.3 M3.6 M
Decreasing
Slightly volatile
Earning Before Interest and Taxes USD3.9 M3.3 M3.6 M
Decreasing
Slightly volatile
Gross Profit35.6 M17.9 M19.5 M
Increasing
Slightly volatile
Interest Expense137.6 K117 K117.9 K
Increasing
Slightly volatile
Net Income(4.3 M)1.5 M1.1 M
Decreasing
Slightly volatile
Net Income Common Stock1.7 M1.5 M1.6 M
Decreasing
Slightly volatile
Net Income Common Stock USD1.7 M1.5 M1.6 M
Decreasing
Slightly volatile
Net Income from Discontinued Operations(357.6 K)(304 K)13.2 K
Decreasing
Slightly volatile
Operating Expenses15.1 M12.8 M12.9 M
Increasing
Slightly volatile
Operating Income6 M5.1 M5.5 M
Decreasing
Slightly volatile
Revenues1.2 B1.8 B1.7 B
Decreasing
Slightly volatile
Revenues USD2.1 B1.8 B1.8 B
Increasing
Slightly volatile
Selling General and Administrative Expense8.5 M7.3 M7.3 M
Increasing
Slightly volatile
Weighted Average Shares4.2 M4.2 M4.2 M
Increasing
Slightly volatile
Weighted Average Shares Diluted5 M4.2 M4.3 M
Increasing
Slightly volatile
Income Tax Expense2.1 M1.8 M1.9 M
Decreasing
Slightly volatile

Cash Flow Statement

Trends Matrix
Current ValueLast YearHistorical Average 10 Year Trend
Capital Expenditure(4.8 M)(4.1 M)(4.3 M)
Increasing
Slightly volatile
Depreciation Amortization and Accretion6.5 M5.6 M5.6 M
Increasing
Slightly volatile
Net Cash Flow or Change in Cash and Cash Equivalents16.5 M14 M13.2 M
Increasing
Slightly volatile
Net Cash Flow Business Acquisitions and Disposals4.2 M3.5 M3.4 M
Increasing
Slightly volatile
Issuance Repayment of Debt Securities (1.2 M)(1000 K)(1.6 M)
Increasing
Slightly volatile
Payment of Dividends and Other Cash Distributions (644.7 K)(548 K)(587.9 K)
Increasing
Slightly volatile
Net Cash Flow from Financing(1.8 M)(1.5 M)(1.5 M)
Decreasing
Slightly volatile
Net Cash Flow from Investing(4.8 M)(4.1 M)(4.3 M)
Increasing
Slightly volatile
Net Cash Flow from Operations26.8 M19.6 M19.4 M
Increasing
Slightly volatile
Cash Beginning of Year94.3 M80.2 M46.8 M
Increasing
Slightly volatile
Cash End of Year108.1 M91.9 M55.4 M
Increasing
Slightly volatile

Fundamental Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Asset Turnover10.02248.5198.5826
Increasing
Slightly volatile
Book Value per Share11.18599.5089.6759
Increasing
Slightly volatile
Current Ratio2.181.2111.2858
Increasing
Slightly volatile
Debt to Equity Ratio1.24.043.8175
Decreasing
Slightly volatile
Dividend Yield0.02940.0250.0247
Increasing
Slightly volatile
Dividends per Basic Common Share0.15290.130.1395
Decreasing
Slightly volatile
EBITDA Margin0.00590.0050.0052
Decreasing
Stable
Earnings per Basic Share0.40.340.3754
Decreasing
Slightly volatile
Earnings per Diluted Share(1.03)0.340.2654
Decreasing
Slightly volatile
EPS Diluted Growth(1.5899)(1.8273)(0.4943)
Decreasing
Slightly volatile
EPS Growth(1.5899)(1.8273)(0.4943)
Decreasing
Slightly volatile
Earnings per Basic Share USD0.40.340.3754
Decreasing
Slightly volatile
Enterprise Value over EBIT2.35292.02.2579
Decreasing
Slightly volatile
Enterprise Value over EBITDA1.31761.121.2801
Decreasing
Slightly volatile
Free Cash Flow per Share23.583.6954.9778
Increasing
Slightly volatile
Gross Margin0.01180.010.0103
Decreasing
Very volatile
Financial Leverage1.05681.00151.0049
Increasing
Slightly volatile
Leverage Ratio1.84711.642.881
Decreasing
Slightly volatile
NCFO Growth(0.5635)(0.6112)0.3541
Decreasing
Slightly volatile
Net Income Growth(1.5971)(1.839)(0.4973)
Decreasing
Slightly volatile
Profit Margin(0.0036)0.0017.0E-4
Decreasing
Slightly volatile
Payout Ratio0.44940.3820.3817
Increasing
Slightly volatile
Price to Book Value1.380.5520.6773
Increasing
Very volatile
Price to Earnings Ratio(50.24)15.44110.6094
Decreasing
Slightly volatile
Price to Sales Ratio0.160.0130.0258
Increasing
Slightly volatile
Revenue Growth(0.5846)(0.5812)(0.079)
Decreasing
Slightly volatile
Return on Average Assets(0.006)0.0070.0065
Decreasing
Slightly volatile
Return on Average Equity(0.0293)0.0360.0339
Decreasing
Slightly volatile
Return on Invested Capital0.08350.0710.0796
Decreasing
Slightly volatile
Return on Sales0.00240.0020.0022
Decreasing
Slightly volatile
Sales per Share493419424
Increasing
Slightly volatile
Tax Efficiency0.65880.62820.6331
Increasing
Stable
Tangible Assets Book Value per Share56.3847.92348.7283
Increasing
Slightly volatile
Total Assets Per Share67.843257.666774.3916
Decreasing
Stable
Cash Flow Per Share7.10666.04067.2786
Increasing
Slightly volatile
Return on Investment(1.7905)(1.5219)12.3523
Decreasing
Slightly volatile
Operating Margin(0.19)(0.1213)0.4146
Decreasing
Slightly volatile
Calculated Tax Rate42.836536.41136.0606
Increasing
Slightly volatile
Receivables Turnover21.155317.98216.3599
Increasing
Slightly volatile
Inventory Turnover213181187
Decreasing
Stable
PPandE Turnover31.640526.894448.9111
Decreasing
Slightly volatile
Cash and Equivalents Turnover26.588122.599980.5048
Decreasing
Slightly volatile
Accounts Payable Turnover19.471216.550515.7151
Increasing
Slightly volatile
Long Term Debt to Equity0.04750.04030.0409
Increasing
Slightly volatile
Quick Ratio2.2891.94571.3688
Increasing
Slightly volatile
Net Current Assets as percentage of Total Assets46.601239.61123.9133
Increasing
Slightly volatile
Revenue to Assets9.40487.99419.2679
Decreasing
Stable

Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Average Assets244.1 M207.5 M211.2 M
Increasing
Stable
Earnings Before Interest Taxes and Depreciation Amortization EBITDA13.1 M8.9 M9.4 M
Increasing
Stable
Earnings Before Interest Taxes and Depreciation Amortization USD10.5 M8.9 M9.2 M
Decreasing
Stable
Earnings before Tax3.8 M3.2 M3.5 M
Decreasing
Slightly volatile
Average Equity47.3 M40.2 M40.9 M
Increasing
Slightly volatile
Enterprise Value101.8 M10 M18.9 M
Increasing
Slightly volatile
Free Cash Flow18.3 M15.6 M14.8 M
Increasing
Slightly volatile
Invested Capital76 M73.2 M78.2 M
Increasing
Slightly volatile
Invested Capital Average55.1 M46.9 M46.7 M
Increasing
Slightly volatile
Market Capitalization199.5 M22.1 M38.5 M
Increasing
Slightly volatile
Tangible Asset Value237.8 M202.1 M205.5 M
Increasing
Slightly volatile
Working Capital96.3 M31.3 M36.4 M
Increasing
Slightly volatile
Revenue Per Employee2.8 M2.4 M3.5 M
Decreasing
Slightly volatile
Net Income Per Employee(1.9 K)(1.6 K)11 K
Decreasing
Slightly volatile