Marvell Income Statement Research

MRVL Stock

USD 64.85 0.99 1.55%

Most accounts from Marvell Technology's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Marvell Technology current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Marvell Technology Valuation and Marvell Technology Correlation analysis.

At this time, Marvell Technology's Research Development is quite stable compared to the past year. Cost Of Revenue is expected to rise to about 3.4 B this year, although the value of Gross Profit will most likely fall to about 1.3 B.

	2021	2022	2023	2024 (projected)
Gross Profit	2.1B	3.0B	2.3B	1.3B
Total Revenue	4.5B	5.9B	5.5B	5.8B

Gross Profit Total Revenue

Marvell Technology income statement Correlations

	Depreciation And Amortization	Interest Expense	Selling General Administrative	Selling And Marketing Expenses	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Research Development	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Extraordinary Items	Net Income From Continuing Ops	Non Operating Income Net Other	Discontinued Operations	Non Recurring	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation
Depreciation And Amortization		0.96	0.96	-0.64	0.75	0.43	0.85	-0.33	-0.58	0.75	0.51	0.81	0.89	-0.55	-0.41	-0.51	0.23	0.72	-0.53	0.9	0.71	-0.2	0.22	-0.75	-0.97	0.95
Interest Expense	0.96		0.93	-0.53	0.84	0.49	0.92	-0.24	-0.48	0.86	0.53	0.9	0.95	-0.46	-0.39	-0.43	0.2	0.7	-0.5	0.89	0.74	-0.21	0.19	-0.72	-0.99	0.92
Selling General Administrative	0.96	0.93		-0.69	0.79	0.51	0.88	-0.26	-0.46	0.81	0.59	0.83	0.92	-0.48	-0.45	-0.41	0.09	0.65	-0.48	0.93	0.68	-0.13	0.08	-0.83	-0.95	0.95
Selling And Marketing Expenses	-0.64	-0.53	-0.69		-0.34	-0.14	-0.45	0.18	0.32	-0.41	-0.39	-0.41	-0.51	0.34	0.35	0.19	0.22	-0.27	0.14	-0.73	-0.22	0.08	0.23	0.51	0.55	-0.59
Total Revenue	0.75	0.84	0.79	-0.34		0.8	0.97	-0.06	-0.2	0.98	0.58	0.98	0.95	-0.25	-0.33	-0.32	0.35	0.36	-0.49	0.67	0.5	-0.12	0.35	-0.48	-0.79	0.77
Gross Profit	0.43	0.49	0.51	-0.14	0.8		0.68	0.28	0.16	0.71	0.71	0.69	0.65	0.14	-0.11	0.02	0.25	0.16	-0.18	0.39	0.32	-0.16	0.25	-0.34	-0.47	0.61
Other Operating Expenses	0.85	0.92	0.88	-0.45	0.97	0.68		-0.22	-0.35	0.98	0.53	1.0	0.99	-0.41	-0.43	-0.43	0.31	0.45	-0.57	0.77	0.56	-0.08	0.3	-0.57	-0.89	0.84
Operating Income	-0.33	-0.24	-0.26	0.18	-0.06	0.28	-0.22		0.73	-0.13	0.38	-0.21	-0.23	0.96	0.62	0.93	-0.48	-0.1	0.85	-0.13	0.02	-0.52	-0.48	0.05	0.26	-0.23
Ebit	-0.58	-0.48	-0.46	0.32	-0.2	0.16	-0.35	0.73		-0.21	0.37	-0.33	-0.38	0.78	0.13	0.8	-0.52	-0.33	0.68	-0.36	-0.23	0.2	-0.51	0.29	0.48	-0.44
Research Development	0.75	0.86	0.81	-0.41	0.98	0.71	0.98	-0.13	-0.21		0.55	0.98	0.96	-0.32	-0.45	-0.35	0.26	0.36	-0.53	0.72	0.5	-0.02	0.25	-0.52	-0.81	0.76
Ebitda	0.51	0.53	0.59	-0.39	0.58	0.71	0.53	0.38	0.37	0.55		0.51	0.56	0.19	-0.3	0.25	-0.28	0.45	0.13	0.61	0.54	-0.02	-0.29	-0.57	-0.57	0.66
Cost Of Revenue	0.81	0.9	0.83	-0.41	0.98	0.69	1.0	-0.21	-0.33	0.98	0.51		0.98	-0.39	-0.41	-0.43	0.34	0.41	-0.58	0.72	0.52	-0.07	0.34	-0.51	-0.85	0.8
Total Operating Expenses	0.89	0.95	0.92	-0.51	0.95	0.65	0.99	-0.23	-0.38	0.96	0.56	0.98		-0.44	-0.45	-0.44	0.26	0.51	-0.56	0.82	0.6	-0.08	0.25	-0.64	-0.92	0.89
Income Before Tax	-0.55	-0.46	-0.48	0.34	-0.25	0.14	-0.41	0.96	0.78	-0.32	0.19	-0.39	-0.44		0.69	0.95	-0.47	-0.29	0.89	-0.38	-0.19	-0.42	-0.46	0.27	0.49	-0.45
Total Other Income Expense Net	-0.41	-0.39	-0.45	0.35	-0.33	-0.11	-0.43	0.62	0.13	-0.45	-0.3	-0.41	-0.45	0.69		0.59	-0.13	-0.27	0.65	-0.44	-0.25	-0.78	-0.12	0.34	0.44	-0.42
Net Income	-0.51	-0.43	-0.41	0.19	-0.32	0.02	-0.43	0.93	0.8	-0.35	0.25	-0.43	-0.44	0.95	0.59		-0.72	-0.21	0.95	-0.26	-0.13	-0.34	-0.71	0.15	0.44	-0.42
Income Tax Expense	0.23	0.2	0.09	0.22	0.35	0.25	0.31	-0.48	-0.52	0.26	-0.28	0.34	0.26	-0.47	-0.13	-0.72		-0.03	-0.73	-0.12	-0.03	0.02	1.0	0.16	-0.16	0.18
Extraordinary Items	0.72	0.7	0.65	-0.27	0.36	0.16	0.45	-0.1	-0.33	0.36	0.45	0.41	0.51	-0.29	-0.27	-0.21	-0.03		-0.23	0.75	0.97	-0.24	-0.04	-0.8	-0.76	0.72
Net Income From Continuing Ops	-0.53	-0.5	-0.48	0.14	-0.49	-0.18	-0.57	0.85	0.68	-0.53	0.13	-0.58	-0.56	0.89	0.65	0.95	-0.73	-0.23		-0.32	-0.22	-0.38	-0.72	0.23	0.5	-0.48
Non Operating Income Net Other	0.9	0.89	0.93	-0.73	0.67	0.39	0.77	-0.13	-0.36	0.72	0.61	0.72	0.82	-0.38	-0.44	-0.26	-0.12	0.75	-0.32		0.77	-0.18	-0.13	-0.88	-0.92	0.89
Discontinued Operations	0.71	0.74	0.68	-0.22	0.5	0.32	0.56	0.02	-0.23	0.5	0.54	0.52	0.6	-0.19	-0.25	-0.13	-0.03	0.97	-0.22	0.77		-0.27	-0.04	-0.82	-0.78	0.74
Non Recurring	-0.2	-0.21	-0.13	0.08	-0.12	-0.16	-0.08	-0.52	0.2	-0.02	-0.02	-0.07	-0.08	-0.42	-0.78	-0.34	0.02	-0.24	-0.38	-0.18	-0.27		0.01	0.18	0.17	-0.16
Tax Provision	0.22	0.19	0.08	0.23	0.35	0.25	0.3	-0.48	-0.51	0.25	-0.29	0.34	0.25	-0.46	-0.12	-0.71	1.0	-0.04	-0.72	-0.13	-0.04	0.01		0.18	-0.15	0.16
Interest Income	-0.75	-0.72	-0.83	0.51	-0.48	-0.34	-0.57	0.05	0.29	-0.52	-0.57	-0.51	-0.64	0.27	0.34	0.15	0.16	-0.8	0.23	-0.88	-0.82	0.18	0.18		0.79	-0.81
Net Interest Income	-0.97	-0.99	-0.95	0.55	-0.79	-0.47	-0.89	0.26	0.48	-0.81	-0.57	-0.85	-0.92	0.49	0.44	0.44	-0.16	-0.76	0.5	-0.92	-0.78	0.17	-0.15	0.79		-0.95
Reconciled Depreciation	0.95	0.92	0.95	-0.59	0.77	0.61	0.84	-0.23	-0.44	0.76	0.66	0.8	0.89	-0.45	-0.42	-0.42	0.18	0.72	-0.48	0.89	0.74	-0.16	0.16	-0.81	-0.95

Click cells to compare fundamentals

Marvell Technology Account Relationship Matchups

Marvell Technology income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Interest Expense	85.6M	69.3M	139.3M	170.6M	211.7M	222.3M
Total Revenue	2.7B	3.0B	4.5B	5.9B	5.5B	5.8B
Gross Profit	1.4B	1.5B	2.1B	3.0B	2.3B	1.3B
Operating Income	939.3M	(46.1M)	(311.8M)	377.3M	(436.6M)	(414.8M)
Ebit	939.3M	(46.1M)	(311.8M)	377.3M	(436.6M)	(414.8M)
Research Development	1.1B	1.1B	1.4B	1.8B	1.9B	2.0B
Ebitda	1.5B	595.4M	933.5M	1.8B	961.1M	497.6M
Cost Of Revenue	1.3B	1.5B	2.4B	2.9B	3.2B	3.4B
Income Before Tax	798.4M	(322.2M)	(483.5M)	85.1M	(758.7M)	(720.8M)
Net Income	1.6B	(277.3M)	(421.0M)	(163.5M)	(933.4M)	(886.7M)
Income Tax Expense	(786.0M)	(44.9M)	(62.5M)	248.6M	174.7M	183.4M
Tax Provision	(786.0M)	(44.9M)	(62.5M)	248.6M	174.7M	183.4M
Interest Income	4.8M	2.6M	750K	5.3M	8.8M	7.6M
Net Interest Income	(80.8M)	(66.7M)	(138.6M)	(165.3M)	(202.9M)	(192.8M)

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect

When determining whether Marvell Technology is a strong investment it is important to analyze Marvell Technology's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Marvell Technology's future performance. For an informed investment choice regarding Marvell Stock, refer to the following important reports:

How To Invest In Marvell

Details

Is Marvell Stock a good investment?

Details

What is Marvell Technology's Net Worth?

Details

Largest Semiconductors & Semiconductor Equipment Companies

View

Largest Information Technology Companies

View

Check out Marvell Technology Valuation and Marvell Technology Correlation analysis.

You can also try the Money Managers module to screen money managers from public funds and ETFs managed around the world.

Complementary Tools for Marvell Stock analysis

When running Marvell Technology's price analysis, check to measure Marvell Technology's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Marvell Technology is operating at the current time. Most of Marvell Technology's value examination focuses on studying past and present price action to predict the probability of Marvell Technology's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Marvell Technology's price. Additionally, you may evaluate how the addition of Marvell Technology to your portfolios can decrease your overall portfolio volatility.

	Transaction History View history of all your transactions and understand their impact on performance
	Watchlist Optimization Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm
	Top Crypto Exchanges Search and analyze digital assets across top global cryptocurrency exchanges
	Volatility Analysis Get historical volatility and risk analysis based on latest market data
	Aroon Oscillator Analyze current equity momentum using Aroon Oscillator and other momentum ratios
	Portfolio Anywhere Track or share privately all of your investments from the convenience of any device
	Commodity Directory Find actively traded commodities issued by global exchanges
	Stock Tickers Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites
	Portfolio Diagnostics Use generated alerts and portfolio events aggregator to diagnose current holdings
	Risk-Return Analysis View associations between returns expected from investment and the risk you assume
	Competition Analyzer Analyze and compare many basic indicators for a group of related or unrelated entities
	Portfolio File Import Quickly import all of your third-party portfolios from your local drive in csv format
	Portfolio Comparator Compare the composition, asset allocations and performance of any two portfolios in your account

Is Marvell Technology's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Marvell Technology. If investors know Marvell will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Marvell Technology listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

(0.70)

Dividend Share

0.24

Earnings Share

(1.08)

Revenue Per Share

6.395

Quarterly Revenue Growth

0.006

The market value of Marvell Technology is measured differently than its book value, which is the value of Marvell that is recorded on the company's balance sheet. Investors also form their own opinion of Marvell Technology's value that differs from its market value or its book value, called intrinsic value, which is Marvell Technology's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Marvell Technology's market value can be influenced by many factors that don't directly affect Marvell Technology's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Marvell Technology's value and its price as these two are different measures arrived at by different means. Investors typically determine if Marvell Technology is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Marvell Technology's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Marvell Income Statement Research

Marvell Technology income statement Correlations

Marvell Technology Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Marvell Technology income statement Accounts

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

Complementary Tools for Marvell Stock analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Cost Of Revenue	+ 1.0	Other Operating Expenses
Tax Provision	+ 1.0	Income Tax Expense
Total Operating Expenses	+ 0.99	Other Operating Expenses
Research Development	+ 0.98	Total Revenue
Cost Of Revenue	+ 0.98	Total Revenue
Research Development	+ 0.98	Other Operating Expenses

Net Interest Income	- 0.99	Interest Expense
Net Interest Income	- 0.97	Depreciation And Amortization
Reconciled Depreciation	- 0.95	Net Interest Income
Net Interest Income	- 0.95	Selling General Administrative
Net Interest Income	- 0.92	Non Operating Income Net Other
Net Interest Income	- 0.92	Total Operating Expenses