NorthWestern Income Statement Research

NWE Stock

USD 50.61 0.16 0.32%

Most accounts from NorthWestern's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into NorthWestern current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out NorthWestern Valuation and NorthWestern Correlation analysis.

For information on how to trade NorthWestern Stock refer to our How to Trade NorthWestern Stock guide.

At present, NorthWestern's Operating Income is projected to increase significantly based on the last few years of reporting. The current year's EBIT is expected to grow to about 332.1 M, whereas Gross Profit is forecasted to decline to about 484.9 M.

For information on how to trade NorthWestern Stock refer to our How to Trade NorthWestern Stock guide.At present, NorthWestern's Operating Income is projected to increase significantly based on the last few years of reporting. The current year's EBIT is expected to grow to about 332.1 M, whereas Gross Profit is forecasted to decline to about 484.9 M.

	2021	2022	2023	2024 (projected)
Gross Profit	946.8M	985.8M	781.4M	484.9M
Total Revenue	1.4B	1.5B	1.4B	1.3B

Gross Profit Total Revenue

NorthWestern income statement Correlations

	Interest Expense	Total Revenue	Gross Profit	Operating Income	Ebit	Ebitda	Net Income	Income Tax Expense	Depreciation And Amortization	Other Operating Expenses	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Selling General Administrative	Selling And Marketing Expenses	Net Income From Continuing Ops	Non Operating Income Net Other	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation	Extraordinary Items
Interest Expense		0.92	0.7	0.88	0.89	0.95	0.93	0.13	0.83	0.89	0.7	0.86	0.94	-0.17	-0.28	-0.83	0.78	0.45	-0.54	0.55	-0.47	0.59	-0.56
Total Revenue	0.92		0.84	0.7	0.71	0.81	0.82	0.22	0.87	0.99	0.68	0.9	0.84	-0.24	-0.21	-0.94	0.67	0.36	-0.4	0.34	-0.22	0.43	-0.43
Gross Profit	0.7	0.84		0.58	0.55	0.65	0.74	-0.03	0.91	0.78	0.17	0.88	0.69	-0.49	0.09	-0.78	0.72	-0.01	-0.59	0.0	0.24	0.13	-0.3
Operating Income	0.88	0.7	0.58		0.99	0.97	0.95	0.03	0.76	0.64	0.48	0.71	0.97	-0.21	-0.4	-0.53	0.91	0.51	-0.64	0.6	-0.5	0.67	-0.64
Ebit	0.89	0.71	0.55	0.99		0.98	0.93	0.1	0.73	0.65	0.53	0.69	0.97	-0.14	-0.41	-0.56	0.87	0.53	-0.58	0.64	-0.55	0.68	-0.61
Ebitda	0.95	0.81	0.65	0.97	0.98		0.97	0.06	0.83	0.77	0.59	0.8	0.98	-0.24	-0.43	-0.66	0.89	0.55	-0.63	0.61	-0.52	0.71	-0.67
Net Income	0.93	0.82	0.74	0.95	0.93	0.97		-0.1	0.86	0.77	0.48	0.85	0.97	-0.31	-0.29	-0.69	0.94	0.4	-0.74	0.49	-0.37	0.59	-0.62
Income Tax Expense	0.13	0.22	-0.03	0.03	0.1	0.06	-0.1		-0.06	0.24	0.44	0.0	0.15	0.36	-0.16	-0.28	-0.27	0.24	0.63	0.05	-0.16	0.0	0.21
Depreciation And Amortization	0.83	0.87	0.91	0.76	0.73	0.83	0.86	-0.06		0.82	0.36	0.84	0.82	-0.47	-0.25	-0.71	0.86	0.33	-0.66	0.38	-0.12	0.51	-0.58
Other Operating Expenses	0.89	0.99	0.78	0.64	0.65	0.77	0.77	0.24	0.82		0.74	0.88	0.79	-0.2	-0.23	-0.94	0.59	0.4	-0.33	0.33	-0.25	0.42	-0.41
Cost Of Revenue	0.7	0.68	0.17	0.48	0.53	0.59	0.48	0.44	0.36	0.74		0.42	0.57	0.23	-0.51	-0.63	0.23	0.68	0.08	0.63	-0.72	0.61	-0.36
Total Operating Expenses	0.86	0.9	0.88	0.71	0.69	0.8	0.85	0.0	0.84	0.88	0.42		0.82	-0.43	-0.05	-0.86	0.73	0.18	-0.61	0.09	-0.04	0.28	-0.43
Income Before Tax	0.94	0.84	0.69	0.97	0.97	0.98	0.97	0.15	0.82	0.79	0.57	0.82		-0.21	-0.36	-0.7	0.88	0.48	-0.58	0.53	-0.43	0.62	-0.58
Total Other Income Expense Net	-0.17	-0.24	-0.49	-0.21	-0.14	-0.24	-0.31	0.36	-0.47	-0.2	0.23	-0.43	-0.21		0.15	0.14	-0.39	0.03	0.54	0.08	-0.22	-0.18	0.66
Selling General Administrative	-0.28	-0.21	0.09	-0.4	-0.41	-0.43	-0.29	-0.16	-0.25	-0.23	-0.51	-0.05	-0.36	0.15		-0.04	-0.28	-0.92	0.04	-0.65	0.67	-0.85	0.66
Selling And Marketing Expenses	-0.83	-0.94	-0.78	-0.53	-0.56	-0.66	-0.69	-0.28	-0.71	-0.94	-0.63	-0.86	-0.7	0.14	-0.04		-0.47	-0.13	0.29	-0.16	0.1	-0.2	0.22
Net Income From Continuing Ops	0.78	0.67	0.72	0.91	0.87	0.89	0.94	-0.27	0.86	0.59	0.23	0.73	0.88	-0.39	-0.28	-0.47		0.34	-0.82	0.46	-0.24	0.57	-0.62
Non Operating Income Net Other	0.45	0.36	-0.01	0.51	0.53	0.55	0.4	0.24	0.33	0.4	0.68	0.18	0.48	0.03	-0.92	-0.13	0.34		0.01	0.71	-0.75	0.86	-0.59
Tax Provision	-0.54	-0.4	-0.59	-0.64	-0.58	-0.63	-0.74	0.63	-0.66	-0.33	0.08	-0.61	-0.58	0.54	0.04	0.29	-0.82	0.01		-0.25	0.06	-0.35	0.55
Interest Income	0.55	0.34	0.0	0.6	0.64	0.61	0.49	0.05	0.38	0.33	0.63	0.09	0.53	0.08	-0.65	-0.16	0.46	0.71	-0.25		-0.89	0.88	-0.65
Net Interest Income	-0.47	-0.22	0.24	-0.5	-0.55	-0.52	-0.37	-0.16	-0.12	-0.25	-0.72	-0.04	-0.43	-0.22	0.67	0.1	-0.24	-0.75	0.06	-0.89		-0.83	0.56
Reconciled Depreciation	0.59	0.43	0.13	0.67	0.68	0.71	0.59	0.0	0.51	0.42	0.61	0.28	0.62	-0.18	-0.85	-0.2	0.57	0.86	-0.35	0.88	-0.83		-0.82
Extraordinary Items	-0.56	-0.43	-0.3	-0.64	-0.61	-0.67	-0.62	0.21	-0.58	-0.41	-0.36	-0.43	-0.58	0.66	0.66	0.22	-0.62	-0.59	0.55	-0.65	0.56	-0.82

Click cells to compare fundamentals

NorthWestern Account Relationship Matchups

NorthWestern income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Interest Expense	95.1M	96.8M	93.7M	100.1M	114.6M	120.3M
Total Revenue	1.3B	1.2B	1.4B	1.5B	1.4B	1.3B
Gross Profit	939.9M	892.5M	946.8M	985.8M	781.4M	484.9M
Operating Income	276.9M	236.2M	275.7M	263.1M	300.5M	315.5M
Ebit	276.9M	236.2M	275.7M	263.1M	316.3M	332.1M
Ebitda	450.2M	420.7M	471.4M	477.5M	526.8M	553.1M
Net Income	202.1M	155.2M	186.8M	183.0M	194.1M	203.8M
Income Tax Expense	(19.9M)	(11.0M)	3.4M	(600K)	7.5M	7.9M
Cost Of Revenue	318M	306.2M	425.5M	492M	640.8M	735.2M
Income Before Tax	182.2M	144.2M	190.3M	182.4M	201.7M	211.8M
Tax Provision	(19.9M)	(11.0M)	3.4M	(605K)	7.5M	7.9M
Net Interest Income	(95.1M)	(96.8M)	(93.7M)	(100.1M)	(114.6M)	(120.3M)

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect

When determining whether NorthWestern is a strong investment it is important to analyze NorthWestern's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact NorthWestern's future performance. For an informed investment choice regarding NorthWestern Stock, refer to the following important reports:

How To Invest In NorthWestern

Details

Is NorthWestern Stock a good investment?

Details

What is NorthWestern's Net Worth?

Details

Largest Multi-Utilities Companies

View

Largest Utilities - Diversified Companies

View

Check out NorthWestern Valuation and NorthWestern Correlation analysis.

For information on how to trade NorthWestern Stock refer to our How to Trade NorthWestern Stock guide.

You can also try the Portfolio Optimization module to compute new portfolio that will generate highest expected return given your specified tolerance for risk.

Complementary Tools for NorthWestern Stock analysis

When running NorthWestern's price analysis, check to measure NorthWestern's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy NorthWestern is operating at the current time. Most of NorthWestern's value examination focuses on studying past and present price action to predict the probability of NorthWestern's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move NorthWestern's price. Additionally, you may evaluate how the addition of NorthWestern to your portfolios can decrease your overall portfolio volatility.

	Portfolio File Import Quickly import all of your third-party portfolios from your local drive in csv format
	Analyst Advice Analyst recommendations and target price estimates broken down by several categories
	Stock Tickers Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites
	Pair Correlation Compare performance and examine fundamental relationship between any two equity instruments
	Crypto Correlations Use cryptocurrency correlation module to diversify your cryptocurrency portfolio across multiple coins
	Price Ceiling Movement Calculate and plot Price Ceiling Movement for different equity instruments
	Commodity Directory Find actively traded commodities issued by global exchanges

Is NorthWestern's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of NorthWestern. If investors know NorthWestern will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about NorthWestern listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

0.143

Dividend Share

2.56

Earnings Share

3.22

Revenue Per Share

23.576

Quarterly Revenue Growth

(0.16)

The market value of NorthWestern is measured differently than its book value, which is the value of NorthWestern that is recorded on the company's balance sheet. Investors also form their own opinion of NorthWestern's value that differs from its market value or its book value, called intrinsic value, which is NorthWestern's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because NorthWestern's market value can be influenced by many factors that don't directly affect NorthWestern's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between NorthWestern's value and its price as these two are different measures arrived at by different means. Investors typically determine if NorthWestern is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, NorthWestern's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

NorthWestern Income Statement Research

NorthWestern income statement Correlations

NorthWestern Account Relationship Matchups

High Positive Relationship

High Negative Relationship

NorthWestern income statement Accounts

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

Complementary Tools for NorthWestern Stock analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Other Operating Expenses	+ 0.99	Total Revenue
Ebit	+ 0.99	Operating Income
Ebitda	+ 0.98	Ebit
Income Before Tax	+ 0.98	Ebitda
Ebitda	+ 0.97	Operating Income
Income Before Tax	+ 0.97	Operating Income

Selling And Marketing Expenses	- 0.94	Other Operating Expenses
Selling And Marketing Expenses	- 0.94	Total Revenue
Non Operating Income Net Other	- 0.92	Selling General Administrative
Net Interest Income	- 0.89	Interest Income
Selling And Marketing Expenses	- 0.86	Total Operating Expenses
Reconciled Depreciation	- 0.85	Selling General Administrative