TMUS Income Statement Research

TMUS Stock

USD 164.18 0.00 0.00%

Most accounts from T Mobile's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into T Mobile current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out T Mobile Valuation and T Mobile Correlation analysis.

For more information on how to buy TMUS Stock please use our How to Invest in T Mobile guide.

At this time, T Mobile's Interest Expense is comparatively stable compared to the past year. Selling General Administrative is likely to gain to about 19.8 B in 2024, despite the fact that Income Tax Expense is likely to grow to (2.5 B).

For more information on how to buy TMUS Stock please use our How to Invest in T Mobile guide.At this time, T Mobile's Interest Expense is comparatively stable compared to the past year. Selling General Administrative is likely to gain to about 19.8 B in 2024, despite the fact that Income Tax Expense is likely to grow to (2.5 B).

	2021	2022	2023	2024 (projected)
Other Operating Expenses	73.2B	71.5B	64.3B	67.5B
Depreciation And Amortization	16.2B	15.2B	11.7B	12.2B

Other Operating Expenses Depreciation And Amortization

T Mobile income statement Correlations

	Depreciation And Amortization	Other Operating Expenses	Operating Income	Ebit	Ebitda	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Interest Expense	Selling General Administrative	Total Revenue	Gross Profit	Cost Of Revenue	Income Tax Expense	Discontinued Operations	Net Income From Continuing Ops	Non Recurring	Non Operating Income Net Other	Extraordinary Items	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation	Selling And Marketing Expenses
Depreciation And Amortization		0.98	0.74	0.77	0.98	0.98	0.6	-0.89	0.62	0.95	0.94	0.97	0.96	0.97	-0.18	0.61	0.59	0.82	-0.48	0.68	0.4	-0.79	-0.86	0.92	0.79
Other Operating Expenses	0.98		0.81	0.74	0.95	1.0	0.69	-0.86	0.71	0.98	0.98	1.0	0.99	1.0	-0.28	0.69	0.68	0.89	-0.38	0.78	0.47	-0.82	-0.84	0.86	0.8
Operating Income	0.74	0.81		0.37	0.66	0.8	0.98	-0.76	0.97	0.83	0.83	0.86	0.89	0.82	-0.66	0.42	0.93	0.8	-0.38	0.61	0.75	-0.76	-0.78	0.67	0.83
Ebit	0.77	0.74	0.37		0.89	0.77	0.24	-0.55	0.3	0.6	0.73	0.7	0.69	0.7	0.3	0.62	0.36	0.66	-0.49	0.57	0.0	-0.8	-0.4	0.6	0.3
Ebitda	0.98	0.95	0.66	0.89		0.96	0.51	-0.83	0.55	0.89	0.92	0.93	0.92	0.94	-0.03	0.65	0.54	0.81	-0.51	0.68	0.29	-0.84	-0.76	0.87	0.67
Total Operating Expenses	0.98	1.0	0.8	0.77	0.96		0.68	-0.85	0.7	0.96	0.98	0.99	0.99	0.99	-0.24	0.69	0.68	0.89	-0.41	0.78	0.46	-0.84	-0.82	0.86	0.77
Income Before Tax	0.6	0.69	0.98	0.24	0.51	0.68		-0.66	0.98	0.71	0.72	0.75	0.78	0.7	-0.71	0.32	0.95	0.73	-0.33	0.54	0.8	-0.69	-0.67	0.54	0.76
Total Other Income Expense Net	-0.89	-0.86	-0.76	-0.55	-0.83	-0.85	-0.66		-0.65	-0.85	-0.77	-0.87	-0.87	-0.86	0.33	-0.3	-0.62	-0.7	0.6	-0.41	-0.53	0.63	0.93	-0.96	-0.89
Net Income	0.62	0.71	0.97	0.3	0.55	0.7	0.98	-0.65		0.73	0.75	0.76	0.8	0.71	-0.74	0.36	0.92	0.77	-0.39	0.56	0.65	-0.75	-0.67	0.54	0.74
Interest Expense	0.95	0.98	0.83	0.6	0.89	0.96	0.71	-0.85	0.73		0.95	0.98	0.97	0.98	-0.41	0.63	0.65	0.84	-0.32	0.75	0.49	-0.73	-0.9	0.87	0.86
Selling General Administrative	0.94	0.98	0.83	0.73	0.92	0.98	0.72	-0.77	0.75	0.95		0.98	0.98	0.98	-0.29	0.76	0.73	0.93	-0.31	0.86	0.48	-0.85	-0.75	0.76	0.73
Total Revenue	0.97	1.0	0.86	0.7	0.93	0.99	0.75	-0.87	0.76	0.98	0.98		1.0	0.99	-0.34	0.66	0.74	0.9	-0.4	0.77	0.52	-0.83	-0.85	0.86	0.83
Gross Profit	0.96	0.99	0.89	0.69	0.92	0.99	0.78	-0.87	0.8	0.97	0.98	1.0		0.98	-0.36	0.64	0.77	0.9	-0.43	0.76	0.55	-0.85	-0.85	0.85	0.82
Cost Of Revenue	0.97	1.0	0.82	0.7	0.94	0.99	0.7	-0.86	0.71	0.98	0.98	0.99	0.98		-0.31	0.67	0.68	0.89	-0.35	0.77	0.47	-0.79	-0.86	0.86	0.83
Income Tax Expense	-0.18	-0.28	-0.66	0.3	-0.03	-0.24	-0.71	0.33	-0.74	-0.41	-0.29	-0.34	-0.36	-0.31		-0.01	-0.51	-0.37	0.08	-0.21	-0.4	0.18	0.51	-0.24	-0.58
Discontinued Operations	0.61	0.69	0.42	0.62	0.65	0.69	0.32	-0.3	0.36	0.63	0.76	0.66	0.64	0.67	-0.01		0.39	0.73	0.12	0.94	0.14	-0.57	-0.26	0.33	0.28
Net Income From Continuing Ops	0.59	0.68	0.93	0.36	0.54	0.68	0.95	-0.62	0.92	0.65	0.73	0.74	0.77	0.68	-0.51	0.39		0.77	-0.33	0.57	0.8	-0.74	-0.55	0.49	0.66
Non Recurring	0.82	0.89	0.8	0.66	0.81	0.89	0.73	-0.7	0.77	0.84	0.93	0.9	0.9	0.89	-0.37	0.73	0.77		-0.25	0.84	0.42	-0.76	-0.65	0.64	0.66
Non Operating Income Net Other	-0.48	-0.38	-0.38	-0.49	-0.51	-0.41	-0.33	0.6	-0.39	-0.32	-0.31	-0.4	-0.43	-0.35	0.08	0.12	-0.33	-0.25		0.09	-0.12	0.57	0.49	-0.62	-0.37
Extraordinary Items	0.68	0.78	0.61	0.57	0.68	0.78	0.54	-0.41	0.56	0.75	0.86	0.77	0.76	0.77	-0.21	0.94	0.57	0.84	0.09		0.33	-0.63	-0.4	0.4	0.41
Tax Provision	0.4	0.47	0.75	0.0	0.29	0.46	0.8	-0.53	0.65	0.49	0.48	0.52	0.55	0.47	-0.4	0.14	0.8	0.42	-0.12	0.33		-0.37	-0.5	0.41	0.62
Interest Income	-0.79	-0.82	-0.76	-0.8	-0.84	-0.84	-0.69	0.63	-0.75	-0.73	-0.85	-0.83	-0.85	-0.79	0.18	-0.57	-0.74	-0.76	0.57	-0.63	-0.37		0.57	-0.62	-0.56
Net Interest Income	-0.86	-0.84	-0.78	-0.4	-0.76	-0.82	-0.67	0.93	-0.67	-0.9	-0.75	-0.85	-0.85	-0.86	0.51	-0.26	-0.55	-0.65	0.49	-0.4	-0.5	0.57		-0.93	-0.95
Reconciled Depreciation	0.92	0.86	0.67	0.6	0.87	0.86	0.54	-0.96	0.54	0.87	0.76	0.86	0.85	0.86	-0.24	0.33	0.49	0.64	-0.62	0.4	0.41	-0.62	-0.93		0.85
Selling And Marketing Expenses	0.79	0.8	0.83	0.3	0.67	0.77	0.76	-0.89	0.74	0.86	0.73	0.83	0.82	0.83	-0.58	0.28	0.66	0.66	-0.37	0.41	0.62	-0.56	-0.95	0.85

Click cells to compare fundamentals

T Mobile Account Relationship Matchups

T Mobile income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Operating Income	5.7B	6.6B	6.9B	6.5B	14.3B	15.0B
Ebit	5.7B	6.6B	6.9B	6.5B	2.3B	2.4B
Ebitda	12.4B	20.8B	23.1B	21.7B	14.0B	14.7B
Income Before Tax	4.6B	3.5B	3.4B	3.1B	11.0B	11.5B
Net Income	3.5B	3.1B	3.0B	2.6B	8.3B	8.7B
Interest Expense	1.1B	2.7B	3.4B	3.4B	3.3B	3.5B
Total Revenue	45.0B	68.4B	80.1B	79.6B	78.6B	82.5B
Gross Profit	26.5B	40.1B	43.5B	43.4B	45.9B	48.2B
Cost Of Revenue	18.5B	28.3B	36.6B	36.2B	32.7B	34.3B
Income Tax Expense	1.1B	786M	327M	556M	(2.7B)	(2.5B)
Tax Provision	1.1B	786M	327M	556M	2.5B	2.6B
Interest Income	19M	24M	29M	20M	18M	17.1M
Net Interest Income	(1.1B)	(2.7B)	(3.3B)	(3.4B)	(3.3B)	(3.5B)

Currently Active Assets on Macroaxis

S	SentinelOne
GM	General Motors
V	Visa Class A
C	Citigroup
C	Citigroup

When determining whether T Mobile is a strong investment it is important to analyze T Mobile's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact T Mobile's future performance. For an informed investment choice regarding TMUS Stock, refer to the following important reports:

How To Invest In TMUS

Details

Is TMUS Stock a good investment?

Details

What is T Mobile's Net Worth?

Details

Largest Wireless Telecommunication Services Companies

View

Largest Telecommunication Services Companies

View

Check out T Mobile Valuation and T Mobile Correlation analysis.

For more information on how to buy TMUS Stock please use our How to Invest in T Mobile guide.

You can also try the Efficient Frontier module to plot and analyze your portfolio and positions against risk-return landscape of the market..

Complementary Tools for TMUS Stock analysis

When running T Mobile's price analysis, check to measure T Mobile's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy T Mobile is operating at the current time. Most of T Mobile's value examination focuses on studying past and present price action to predict the probability of T Mobile's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move T Mobile's price. Additionally, you may evaluate how the addition of T Mobile to your portfolios can decrease your overall portfolio volatility.

	Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes
	Equity Search Search for actively traded equities including funds and ETFs from over 30 global markets
	Insider Screener Find insiders across different sectors to evaluate their impact on performance
	Commodity Channel Use Commodity Channel Index to analyze current equity momentum
	Latest Portfolios Quick portfolio dashboard that showcases your latest portfolios
	Instant Ratings Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
	Portfolio Dashboard Portfolio dashboard that provides centralized access to all your investments
	AI Portfolio Architect Use AI to generate optimal portfolios and find profitable investment opportunities
	Funds Screener Find actively-traded funds from around the world traded on over 30 global exchanges
	Portfolio Analyzer Portfolio analysis module that provides access to portfolio diagnostics and optimization engine
	AI Investment Finder Use AI to screen and filter profitable investment opportunities

Is T Mobile's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of T Mobile. If investors know TMUS will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about T Mobile listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

0.41

Dividend Share

1.3

Earnings Share

6.94

Revenue Per Share

66.287

Quarterly Revenue Growth

0.01

The market value of T Mobile is measured differently than its book value, which is the value of TMUS that is recorded on the company's balance sheet. Investors also form their own opinion of T Mobile's value that differs from its market value or its book value, called intrinsic value, which is T Mobile's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because T Mobile's market value can be influenced by many factors that don't directly affect T Mobile's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between T Mobile's value and its price as these two are different measures arrived at by different means. Investors typically determine if T Mobile is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, T Mobile's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

TMUS Income Statement Research

T Mobile income statement Correlations

T Mobile Account Relationship Matchups

High Positive Relationship

High Negative Relationship

T Mobile income statement Accounts

Currently Active Assets on Macroaxis

Complementary Tools for TMUS Stock analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Total Operating Expenses	+ 1.0	Other Operating Expenses
Total Revenue	+ 1.0	Other Operating Expenses
Cost Of Revenue	+ 1.0	Other Operating Expenses
Gross Profit	+ 1.0	Total Revenue
Gross Profit	+ 0.99	Other Operating Expenses
Total Revenue	+ 0.99	Total Operating Expenses

Reconciled Depreciation	- 0.96	Total Other Income Expense Net
Selling And Marketing Expenses	- 0.95	Net Interest Income
Reconciled Depreciation	- 0.93	Net Interest Income
Net Interest Income	- 0.9	Interest Expense
Selling And Marketing Expenses	- 0.89	Total Other Income Expense Net
Total Other Income Expense Net	- 0.89	Depreciation And Amortization