Wayfair Balance Sheet Analysis From 2010 to 2024

W Stock

USD 52.92 4.83 8.36%

Most indicators from Wayfair's financial ratios are interrelated and interconnected. However, analyzing financial ratios indicators one by one will only give a small insight into Wayfair current financial condition. On the other hand, looking into the entire matrix of financial ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Wayfair Valuation and Wayfair Correlation analysis.

For more information on how to buy Wayfair Stock please use our How to Invest in Wayfair guide.

At this time, Wayfair's Selling General Administrative is fairly stable compared to the past year. Tax Provision is likely to climb to about 15.8 M in 2024, whereas Sales General And Administrative To Revenue is likely to drop 0.08 in 2024.

Most indicators from Wayfair's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Wayfair current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Wayfair Valuation and Wayfair Correlation analysis.

For more information on how to buy Wayfair Stock please use our How to Invest in Wayfair guide.At this time, Wayfair's Selling General Administrative is fairly stable compared to the past year. Tax Provision is likely to climb to about 15.8 M in 2024, whereas Sales General And Administrative To Revenue is likely to drop 0.08 in 2024.

	2021	2022	2023	2024 (projected)
Gross Profit	3.9B	3.4B	3.7B	2.0B
Total Revenue	13.7B	12.2B	12.0B	7.4B

Gross Profit Total Revenue

Wayfair fundamental ratios Correlations

	Common Stock Shares Outstanding	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Other Liab	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Cash And Short Term Investments	Net Receivables	Good Will	Short Term Investments	Non Current Liabilities Total	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets
Common Stock Shares Outstanding		0.81	0.79	0.86	-0.73	0.38	0.82	0.82	0.72	-0.75	0.88	0.74	0.83	0.62	0.27	0.72	0.71	-0.82	0.48	0.78	0.84	0.88	0.64	0.8	0.68	0.77
Total Assets	0.81		0.99	0.99	-0.78	0.15	0.97	0.99	0.82	-0.77	0.97	0.95	0.96	0.51	0.52	0.96	0.86	-0.86	0.78	0.92	0.91	0.98	0.56	0.93	0.66	0.98
Other Current Liab	0.79	0.99		0.98	-0.8	0.11	0.98	0.98	0.84	-0.79	0.97	0.92	0.97	0.51	0.47	0.93	0.88	-0.84	0.77	0.92	0.92	0.98	0.58	0.93	0.67	0.96
Total Current Liabilities	0.86	0.99	0.98		-0.84	0.18	0.99	0.97	0.86	-0.83	1.0	0.91	0.98	0.58	0.43	0.91	0.88	-0.88	0.7	0.93	0.95	0.99	0.64	0.94	0.72	0.95
Total Stockholder Equity	-0.73	-0.78	-0.8	-0.84		0.02	-0.85	-0.74	-0.98	0.99	-0.85	-0.68	-0.84	-0.78	-0.18	-0.65	-0.83	0.78	-0.33	-0.96	-0.87	-0.81	-0.77	-0.95	-0.94	-0.71
Other Liab	0.38	0.15	0.11	0.18	0.02		0.07	0.25	-0.12	-0.04	0.2	0.26	0.06	0.25	0.14	0.21	-0.05	-0.28	-0.03	0.04	0.13	0.26	0.21	0.09	0.03	0.2
Property Plant And Equipment Net	0.82	0.97	0.98	0.99	-0.85	0.07		0.94	0.89	-0.84	0.99	0.86	1.0	0.54	0.4	0.87	0.89	-0.87	0.7	0.93	0.96	0.97	0.65	0.94	0.73	0.91
Current Deferred Revenue	0.82	0.99	0.98	0.97	-0.74	0.25	0.94		0.77	-0.72	0.96	0.96	0.93	0.5	0.53	0.97	0.84	-0.85	0.8	0.89	0.88	0.97	0.52	0.91	0.61	0.99
Net Debt	0.72	0.82	0.84	0.86	-0.98	-0.12	0.89	0.77		-0.96	0.86	0.68	0.88	0.69	0.18	0.69	0.88	-0.8	0.47	0.97	0.89	0.83	0.73	0.95	0.89	0.75
Retained Earnings	-0.75	-0.77	-0.79	-0.83	0.99	-0.04	-0.84	-0.72	-0.96		-0.84	-0.66	-0.84	-0.83	-0.17	-0.63	-0.76	0.8	-0.29	-0.94	-0.86	-0.81	-0.87	-0.94	-0.96	-0.69
Accounts Payable	0.88	0.97	0.97	1.0	-0.85	0.2	0.99	0.96	0.86	-0.84		0.89	0.98	0.59	0.41	0.89	0.88	-0.89	0.66	0.93	0.96	0.99	0.66	0.94	0.73	0.93
Cash	0.74	0.95	0.92	0.91	-0.68	0.26	0.86	0.96	0.68	-0.66	0.89		0.84	0.5	0.67	0.99	0.73	-0.77	0.72	0.84	0.77	0.91	0.46	0.85	0.55	0.98
Non Current Assets Total	0.83	0.96	0.97	0.98	-0.84	0.06	1.0	0.93	0.88	-0.84	0.98	0.84		0.54	0.38	0.85	0.88	-0.88	0.7	0.92	0.96	0.97	0.67	0.93	0.73	0.9
Non Currrent Assets Other	0.62	0.51	0.51	0.58	-0.78	0.25	0.54	0.5	0.69	-0.83	0.59	0.5	0.54		0.06	0.44	0.38	-0.64	0.03	0.72	0.55	0.58	0.86	0.73	0.92	0.47
Other Assets	0.27	0.52	0.47	0.43	-0.18	0.14	0.4	0.53	0.18	-0.17	0.41	0.67	0.38	0.06		0.65	0.17	-0.33	0.44	0.36	0.2	0.4	0.11	0.37	0.02	0.59
Cash And Short Term Investments	0.72	0.96	0.93	0.91	-0.65	0.21	0.87	0.97	0.69	-0.63	0.89	0.99	0.85	0.44	0.65		0.75	-0.77	0.82	0.84	0.77	0.91	0.41	0.85	0.52	0.99
Net Receivables	0.71	0.86	0.88	0.88	-0.83	-0.05	0.89	0.84	0.88	-0.76	0.88	0.73	0.88	0.38	0.17	0.75		-0.74	0.65	0.87	0.92	0.87	0.41	0.86	0.64	0.81
Good Will	-0.82	-0.86	-0.84	-0.88	0.78	-0.28	-0.87	-0.85	-0.8	0.8	-0.89	-0.77	-0.88	-0.64	-0.33	-0.77	-0.74		-0.55	-0.85	-0.83	-0.89	-0.72	-0.87	-0.75	-0.81
Short Term Investments	0.48	0.78	0.77	0.7	-0.33	-0.03	0.7	0.8	0.47	-0.29	0.66	0.72	0.7	0.03	0.44	0.82	0.65	-0.55		0.56	0.58	0.7	0.07	0.58	0.19	0.81
Non Current Liabilities Total	0.78	0.92	0.92	0.93	-0.96	0.04	0.93	0.89	0.97	-0.94	0.93	0.84	0.92	0.72	0.36	0.84	0.87	-0.85	0.56		0.9	0.91	0.72	1.0	0.87	0.88
Inventory	0.84	0.91	0.92	0.95	-0.87	0.13	0.96	0.88	0.89	-0.86	0.96	0.77	0.96	0.55	0.2	0.77	0.92	-0.83	0.58	0.9		0.95	0.67	0.91	0.75	0.83
Other Current Assets	0.88	0.98	0.98	0.99	-0.81	0.26	0.97	0.97	0.83	-0.81	0.99	0.91	0.97	0.58	0.4	0.91	0.87	-0.89	0.7	0.91	0.95		0.63	0.93	0.71	0.94
Other Stockholder Equity	0.64	0.56	0.58	0.64	-0.77	0.21	0.65	0.52	0.73	-0.87	0.66	0.46	0.67	0.86	0.11	0.41	0.41	-0.72	0.07	0.72	0.67	0.63		0.73	0.88	0.46
Total Liab	0.8	0.93	0.93	0.94	-0.95	0.09	0.94	0.91	0.95	-0.94	0.94	0.85	0.93	0.73	0.37	0.85	0.86	-0.87	0.58	1.0	0.91	0.93	0.73		0.87	0.89
Property Plant And Equipment Gross	0.68	0.66	0.67	0.72	-0.94	0.03	0.73	0.61	0.89	-0.96	0.73	0.55	0.73	0.92	0.02	0.52	0.64	-0.75	0.19	0.87	0.75	0.71	0.88	0.87		0.58
Total Current Assets	0.77	0.98	0.96	0.95	-0.71	0.2	0.91	0.99	0.75	-0.69	0.93	0.98	0.9	0.47	0.59	0.99	0.81	-0.81	0.81	0.88	0.83	0.94	0.46	0.89	0.58

Click cells to compare fundamentals

Wayfair Account Relationship Matchups

Wayfair fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	3.0B	4.6B	4.6B	3.6B	3.5B	2.3B
Other Current Liab	444.7M	619.2M	642M	529M	504M	294.4M
Other Liab	160.4M	6.9M	67.0M	28M	32.2M	56.7M
Net Debt	1.7B	1.4B	2.2B	3.1B	2.6B	2.8B
Retained Earnings	(2.1B)	(1.9B)	(1.9B)	(3.3B)	(4.0B)	(3.8B)
Accounts Payable	908.1M	1.2B	1.2B	1.2B	1.2B	708.2M
Cash	582.8M	2.1B	1.7B	1.1B	1.3B	853.6M
Other Assets	8.4M	839.8M	35M	34M	39.1M	37.1M
Net Receivables	99.7M	110.3M	226M	272M	140M	91.2M
Inventory	61.7M	52.2M	69M	90M	75M	46.1M
Other Current Assets	228.7M	292.2M	318M	293M	289M	183.4M
Total Liab	3.9B	5.8B	6.2B	6.1B	6.2B	6.5B
Total Current Assets	1.4B	3.0B	3.0B	1.9B	1.9B	1.4B
Short Term Debt	91.1M	97.3M	110M	125M	250M	262.5M
Intangible Assets	18.4M	17.3M	16M	15M	14M	8.6M
Net Tangible Assets	(963.0M)	(1.2B)	(1.6B)	(2.6B)	(2.3B)	(2.2B)
Long Term Debt	1.5B	2.7B	3.1B	3.1B	3.1B	1.6B
Capital Surpluse	1.1B	698.5M	337M	737M	847.6M	652.3M
Common Stock	94K	100K	105K	108.6K	124.9K	102.6K

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

S	SentinelOne
GM	General Motors
V	Visa Class A

When determining whether Wayfair is a strong investment it is important to analyze Wayfair's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Wayfair's future performance. For an informed investment choice regarding Wayfair Stock, refer to the following important reports:

How To Invest In Wayfair

Details

Is Wayfair Stock a good investment?

Details

What is Wayfair's Net Worth?

Details

Largest Internet & Direct Marketing Retail Companies

View

Largest Consumer Discretionary Distribution & Retail Companies

View

Check out Wayfair Valuation and Wayfair Correlation analysis.

For more information on how to buy Wayfair Stock please use our How to Invest in Wayfair guide.

You can also try the Idea Analyzer module to analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas.

Complementary Tools for Wayfair Stock analysis

When running Wayfair's price analysis, check to measure Wayfair's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Wayfair is operating at the current time. Most of Wayfair's value examination focuses on studying past and present price action to predict the probability of Wayfair's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Wayfair's price. Additionally, you may evaluate how the addition of Wayfair to your portfolios can decrease your overall portfolio volatility.

	Analyst Advice Analyst recommendations and target price estimates broken down by several categories
	Sectors List of equity sectors categorizing publicly traded companies based on their primary business activities
	Risk-Return Analysis View associations between returns expected from investment and the risk you assume
	Equity Forecasting Use basic forecasting models to generate price predictions and determine price momentum
	Economic Indicators Top statistical indicators that provide insights into how an economy is performing
	Correlation Analysis Reduce portfolio risk simply by holding instruments which are not perfectly correlated
	Portfolio Suggestion Get suggestions outside of your existing asset allocation including your own model portfolios

Is Wayfair's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Wayfair. If investors know Wayfair will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Wayfair listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

(0.55)

Earnings Share

(6.47)

Revenue Per Share

105.289

Quarterly Revenue Growth

0.004

Return On Assets

(0.13)

The market value of Wayfair is measured differently than its book value, which is the value of Wayfair that is recorded on the company's balance sheet. Investors also form their own opinion of Wayfair's value that differs from its market value or its book value, called intrinsic value, which is Wayfair's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Wayfair's market value can be influenced by many factors that don't directly affect Wayfair's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Wayfair's value and its price as these two are different measures arrived at by different means. Investors typically determine if Wayfair is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Wayfair's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Wayfair Balance Sheet Analysis From 2010 to 2024

Wayfair fundamental ratios Correlations

Wayfair Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Wayfair fundamental ratios Accounts

Also Currently Popular

Complementary Tools for Wayfair Stock analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Accounts Payable	+ 1.0	Total Current Liabilities
Non Current Assets Total	+ 1.0	Property Plant And Equipment Net
Total Liab	+ 1.0	Non Current Liabilities Total
Other Current Liab	+ 0.99	Total Assets
Total Current Liabilities	+ 0.99	Total Assets
Current Deferred Revenue	+ 0.99	Total Assets

Net Debt	- 0.98	Total Stockholder Equity
Property Plant And Equipment Gross	- 0.96	Retained Earnings
Retained Earnings	- 0.96	Net Debt
Non Current Liabilities Total	- 0.96	Total Stockholder Equity
Total Liab	- 0.95	Total Stockholder Equity
Total Liab	- 0.94	Retained Earnings