Gran Tierra Financial Statements From 2010 to 2023

GTE Stock  USD 0.75  0.01  1.35%   
Gran Tierra financial statements provide useful quarterly and yearly information to potential Gran Tierra Energy investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Gran Tierra financial statements helps investors assess Gran Tierra's valuation, profitability, and current liquidity needs.
There are over one hundred seven available fundamental trends for Gran Tierra Energy, which can be analyzed over time and compared to other ratios. Please make sure to confirm all of Gran Tierra's regular performance against the performance from 2010 to 2023 to make sure the company is sustainable down the road.
Gran Tierra Revenue Per Employee is projected to increase significantly based on the last few years of reporting. The past year's Revenue Per Employee was at 2.12 Million. The current year Average Assets is expected to grow to about 1.3 B, whereas Tangible Asset Value is forecasted to decline to about 1.3 B.
  
Check Gran Tierra financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Gran Tierra main balance sheet or income statement drivers, such as Direct Expenses of 144.1 M, Consolidated Income of 150 M or Cost of Revenue of 166.1 M, as well as many exotic indicators such as Interest Coverage of 7.02, Long Term Debt to Equity of 1.22 or Calculated Tax Rate of 51.34. Gran Tierra financial statements analysis is a perfect complement when working with Gran Tierra Valuation or Volatility modules. It can also supplement Gran Tierra's financial leverage analysis and stock options assessment as well as various Gran Tierra Technical models . Check out the analysis of Gran Tierra Correlation against competitors. For information on how to trade Gran Tierra Stock refer to our How to Trade Gran Tierra Stock guide.

Gran Tierra Revenues

653.67 Million

Gran Tierra Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Tax Liabilities77.7 M59 M121 M
Down
Slightly volatile
Tax Assets77.8 M50.8 M81.3 M
Up
Slightly volatile
Accumulated Retained Earnings Deficit(879.3 M)(856.7 M)(267.7 M)
Down
Slightly volatile
Trade and Non Trade Receivables11 M10.7 M51.3 M
Down
Slightly volatile
Property Plant and Equipment Net1.1 B1.1 B1.1 B
Down
Pretty Stable
Trade and Non Trade Payables163.7 M167.6 M128.7 M
Up
Slightly volatile
Liabilities Non Current613.3 M676.4 M428.7 M
Up
Slightly volatile
Current Liabilities233.5 M241.6 M188.3 M
Up
Very volatile
Total Liabilities846.8 M918 M617 M
Up
Slightly volatile
Investments Non Current10 M7.8 M14.7 M
Down
Slightly volatile
Investments Current50 M55.6 M30.3 M
Up
Slightly volatile
Investments52.7 M55.6 M33.8 M
Up
Slightly volatile
Inventory7.2 MM15.1 M
Down
Slightly volatile
Goodwill and Intangible Assets91.8 M92.3 M101.1 M
Down
Slightly volatile
Shareholders Equity USD596.2 M417.6 M929.5 M
Down
Slightly volatile
Shareholders Equity596.2 M417.6 M929.5 M
Down
Slightly volatile
Total Debt USD605.8 M589.6 M382.9 M
Up
Slightly volatile
Debt Non Current600.2 M589.6 M377.7 M
Up
Slightly volatile
Debt Current59.9 M60.3 M66 M
Down
Slightly volatile
Total Debt605.8 M589.6 M382.9 M
Up
Slightly volatile
Cash and Equivalents USD121.5 M128 M140.4 M
Down
Slightly volatile
Cash and Equivalents121.5 M128 M140.4 M
Down
Slightly volatile
Assets Non Current1.1 B1.2 B1.3 B
Down
Pretty Stable
Current Assets195.9 M168.6 M273 M
Down
Slightly volatile
Total Assets1.3 B1.3 B1.5 B
Down
Slightly volatile
Accounts Payable131.6 M161.8 M111.9 M
Up
Slightly volatile
Receivables11 M10.7 M42.2 M
Down
Slightly volatile
Inventories12.3 M8.1 M11.4 M
Down
Slightly volatile

Gran Tierra Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Income Tax Expense114.3 M105.9 M40 M
Down
Pretty Stable
Weighted Average Shares Diluted392.5 M369.3 M337.6 M
Up
Slightly volatile
Weighted Average Shares387.5 M364.5 M333.3 M
Up
Slightly volatile
Selling General and Administrative Expense37.7 M41 M39.5 M
Down
Slightly volatile
Revenues USD653.7 M711.4 M497.9 M
Up
Pretty Stable
Revenues653.7 M711.4 M497.9 M
Up
Pretty Stable
Operating Income342.6 M317.6 M25.1 M
Down
Very volatile
Operating Expenses281 M221.2 M355.3 M
Up
Very volatile
Net Loss Income from Discontinued Operations32.2 M31 M23.9 M
Up
Slightly volatile
Net Income Common Stock USD150 M139 M(58.3 M)
Down
Very volatile
Net Income Common Stock150 M139 M(58.3 M)
Down
Very volatile
Net Income150 M139 M(58.3 M)
Down
Very volatile
Interest Expense45.5 M46.5 M27.4 M
Up
Slightly volatile
Gross Profit431.9 M538.8 M366.7 M
Down
Very volatile
Earning Before Interest and Taxes USD314.4 M291.4 M3.4 M
Down
Very volatile
Earning Before Interest and Taxes EBIT314.4 M291.4 M3.4 M
Down
Very volatile
Cost of Revenue166.1 M172.6 M127.2 M
Up
Slightly volatile
Consolidated Income150 M139 M(58.3 M)
Down
Very volatile
Direct Expenses144.1 M172.6 M127.8 M
Up
Slightly volatile

Gran Tierra Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Share Based Compensation7.5 MM7.3 M
Down
Slightly volatile
Effect of Exchange Rate Changes on Cash (2.3 M)(2.1 M)(3.9 M)
Up
Slightly volatile
Net Cash Flow from Operations354.4 M427.7 M223.1 M
Up
Pretty Stable
Net Cash Flow Investment Acquisitions and Disposals53.5 M49.6 M20.1 M
Up
Slightly volatile
Net Cash Flow from Financing(116.3 M)(113.3 M)39.6 M
Down
Pretty Stable
Issuance Repayment of Debt Securities (89.6 M)(87.3 M)74.2 M
Down
Slightly volatile
Issuance Purchase of Equity Shares(25.2 M)(24.6 M)10.1 M
Down
Pretty Stable
Net Cash Flow Business Acquisitions and Disposals32 M29.7 M(55.1 M)
Up
Pretty Stable
Net Cash Flow or Change in Cash and Cash Equivalents110 M102 M(27.9 M)
Up
Slightly volatile
Depreciation Amortization and Accretion167.3 M180.3 M168.6 M
Up
Pretty Stable

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Tangible Assets Book Value per Share3.773.6654.5381
Down
Slightly volatile
Sales per Share1.641.9521.5141
Down
Slightly volatile
Return on Sales0.440.41(0.2673)
Down
Pretty Stable
Return on Invested Capital0.20.1890.0
Down
Very volatile
Return on Average Equity0.40.37(0.0897)
Down
Very volatile
Return on Average Assets0.120.109(0.0453)
Down
Very volatile
Price to Sales Ratio0.520.5071.9204
Down
Slightly volatile
Price to Earnings Ratio2.812.6053.6964
Down
Pretty Stable
Price to Book Value0.840.8750.931
Down
Slightly volatile
Profit Margin0.210.195(0.337)
Down
Pretty Stable
Gross Margin0.70.7570.7207
Down
Slightly volatile
Free Cash Flow per Share0.570.524(0.0801)
Up
Slightly volatile
Enterprise Value over EBITDA1.891.7422.4866
Down
Pretty Stable
Enterprise Value over EBIT4.053.04.6466
Up
Very volatile
Earnings per Basic Share USD0.410.38(0.1728)
Down
Pretty Stable
Earnings per Diluted Share0.410.38(0.1735)
Down
Pretty Stable
Earnings per Basic Share0.410.38(0.1728)
Down
Pretty Stable
EBITDA Margin0.720.6630.1041
Down
Pretty Stable
Debt to Equity Ratio1.822.1991.0859
Up
Slightly volatile
Current Ratio0.980.6981.5269
Down
Slightly volatile
Book Value per Share1.781.1462.9793
Down
Slightly volatile
Asset Turnover0.480.5580.3261
Up
Slightly volatile
Total Assets Per Share4.753.85854.6933
Down
Slightly volatile
Cash Flow Per Share1.071.23560.7533
Down
Pretty Stable
Return on Investment34.6232.08252.2292
Up
Very volatile
Operating Margin35.0544.278428.1207
Up
Pretty Stable
Calculated Tax Rate51.3443.238469.0544
Down
Slightly volatile
Receivables Turnover64.2559.552819.9827
Up
Slightly volatile
Inventory Turnover17.6616.3713.2016
Up
Slightly volatile
PPandE Turnover0.630.67860.4741
Down
Very volatile
Cash and Equivalents Turnover8.599.2088.8761
Up
Slightly volatile
Accounts Payable Turnover5.454.88395.0041
Down
Slightly volatile
Accrued Expenses Turnover61.5257.015927.7598
Up
Slightly volatile
Interest Coverage7.026.840211.8663
Down
Slightly volatile
Long Term Debt to Equity1.221.4120.7524
Up
Slightly volatile
Quick Ratio0.560.54241.1658
Down
Slightly volatile
Net Current Assets as percentage of Total Assets(5.62)(5.4696)5.1442
Down
Slightly volatile
Revenue to Assets0.580.53260.3435
Up
Slightly volatile

Gran Tierra Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Working Capital(75 M)(73.1 M)82 M
Down
Slightly volatile
Tangible Asset Value1.3 B1.3 B1.5 B
Down
Slightly volatile
Market Capitalization549.1 M365.2 M916.4 M
Down
Slightly volatile
Invested Capital Average1.7 B1.5 B1.4 B
Up
Slightly volatile
Invested Capital1.7 B1.6 B1.4 B
Up
Slightly volatile
Free Cash Flow206.2 M191.1 M(24.6 M)
Up
Slightly volatile
Enterprise Value872.5 M821.6 M1.1 B
Down
Slightly volatile
Average Equity587.6 M375.9 M944.7 M
Down
Slightly volatile
Earnings before Tax264.3 M244.9 M(18.3 M)
Down
Pretty Stable
Earnings Before Interest Taxes and Depreciation Amortization USD508.9 M471.7 M173.9 M
Down
Very volatile
Earnings Before Interest Taxes and Depreciation Amortization EBITDA508.9 M471.7 M173.9 M
Down
Very volatile
Average Assets1.3 B1.3 B1.5 B
Down
Slightly volatile
Revenue Per Employee2.3 M2.1 M1.4 M
Up
Slightly volatile
Net Income Per Employee446.4 K413.8 K(192.8 K)
Down
Very volatile

Gran Tierra Fundamental Market Drivers

Forward Price Earnings2.5253
Cash And Short Term Investments126.9 K

Gran Tierra Upcoming Events

2nd of May 2023
Upcoming Quarterly Report
View
31st of March 2023
Next Fiscal Quarter End
View

About Gran Tierra Financial Statements

There are typically three primary documents that fall into the category of financial statements. These documents include Gran Tierra income statement, its balance sheet, and the statement of cash flows. Gran Tierra investors use historical funamental indicators, such as Gran Tierra's revenue or net income, to determine how well the company is positioned to perform in the future. Although Gran Tierra investors may use each financial statement separately, they are all related. The changes in Gran Tierra's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on Gran Tierra's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. We offer a historical overview of the basic patterns found on Gran Tierra Financial Statements. Understanding these patterns can help to make the right decision on long term investment in Gran Tierra. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for 2023
Cost of Revenue172.6 M166.1 M
Revenues711.4 M653.7 M
Revenue to Assets 0.53  0.58 
Revenue Per Employee2.1 M2.3 M

Be your own money manager

Our tools can tell you how much better you can do entering a position in Gran Tierra without increasing your portfolio risk or giving up the expected return. As an individual investor, you need to find a reliable way to track all your investment portfolios. However, your requirements will often be based on how much of the process you decide to do yourself. In addition to allowing all investors analytical transparency into all their portfolios, our tools can evaluate risk-adjusted returns of your individual positions relative to your overall portfolio.

Did you try this?

Run Portfolio Holdings Now

   

Portfolio Holdings

Check your current holdings and cash postion to detemine if your portfolio needs rebalancing
All  Next Launch Module

Becoming a Better Investor with Macroaxis

Macroaxis puts the power of mathematics on your side. We analyze your portfolios and positions such as Gran Tierra Energy using complex mathematical models and algorithms, but make them easy to understand. There is no real person involved in your portfolio analysis. We perform a number of calculations to compute absolute and relative portfolio volatility, correlation between your assets, value at risk, expected return as well as over 100 different fundamental and technical indicators.

Build Optimal Portfolios

Align your risk with return expectations

Fix your portfolio
By capturing your risk tolerance and investment horizon Macroaxis technology of instant portfolio optimization will compute exactly how much risk is acceptable for your desired return expectations
Check out the analysis of Gran Tierra Correlation against competitors. For information on how to trade Gran Tierra Stock refer to our How to Trade Gran Tierra Stock guide. You can also try Share Portfolio module to track or share privately all of your investments from the convenience of any device.

Complementary Tools for analysis

When running Gran Tierra Energy price analysis, check to measure Gran Tierra's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Gran Tierra is operating at the current time. Most of Gran Tierra's value examination focuses on studying past and present price action to predict the probability of Gran Tierra's future price movements. You can analyze the entity against its peers and financial market as a whole to determine factors that move Gran Tierra's price. Additionally, you may evaluate how the addition of Gran Tierra to your portfolios can decrease your overall portfolio volatility.
Financial Widgets
Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets
Options Analysis
Analyze and evaluate options and option chains as a potential hedge for your portfolios
Companies Directory
Evaluate performance of over 100,000 Stocks, Funds, and ETFs against different fundamentals
Transaction History
View history of all your transactions and understand their impact on performance
Earnings Calls
Check upcoming earnings announcements updated hourly across public exchanges
Bond Directory
Find actively traded corporate debentures issued by US companies
Idea Breakdown
Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
Correlation Analysis
Reduce portfolio risk simply by holding instruments which are not perfectly correlated
Commodity Channel Index
Use Commodity Channel Index to analyze current equity momentum
Is Gran Tierra's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Gran Tierra. If investors know Gran Tierra will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Gran Tierra listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.44) 
Earnings Share
0.39
Revenue Per Share
1.952
Quarterly Revenue Growth
0.112
Return On Assets
0.1441
The market value of Gran Tierra Energy is measured differently than its book value, which is the value of Gran Tierra that is recorded on the company's balance sheet. Investors also form their own opinion of Gran Tierra's value that differs from its market value or its book value, called intrinsic value, which is Gran Tierra's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Gran Tierra's market value can be influenced by many factors that don't directly affect Gran Tierra's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Gran Tierra's value and its price as these two are different measures arrived at by different means. Investors typically determine Gran Tierra value by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Gran Tierra's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.