ICU Financial Statements From 2010 to 2024

ICUI Stock  USD 100.60  1.17  1.15%   
ICU Medical financial statements provide useful quarterly and yearly information to potential ICU Medical investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on ICU Medical financial statements helps investors assess ICU Medical's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting ICU Medical's valuation are summarized below:
Gross Profit
697.8 M
Profit Margin
(0.01)
Market Capitalization
2.5 B
Enterprise Value Revenue
1.7016
Revenue
2.3 B
We have found one hundred twenty available fundamental trends for ICU Medical, which can be analyzed and compared to other ratios and to its competitors. Traders should compare all of ICU Medical regular fundamentals against the fundamentals between 2010 and 2024 to make sure the company is sustainable this year. The ICU Medical's current Market Cap is estimated to increase to about 3.6 B, while Enterprise Value is projected to decrease to under 243.3 M.

ICU Medical Total Revenue

2.37 Billion

Check ICU Medical financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among ICU main balance sheet or income statement drivers, such as Depreciation And Amortization of 263.2 M, Interest Expense of 142.1 M or Total Revenue of 2.4 B, as well as many exotic indicators such as Price To Sales Ratio of 1.01, Dividend Yield of 0.0 or PTB Ratio of 1.08. ICU financial statements analysis is a perfect complement when working with ICU Medical Valuation or Volatility modules.
  
This module can also supplement ICU Medical's financial leverage analysis and stock options assessment as well as various ICU Medical Technical models . Check out the analysis of ICU Medical Correlation against competitors.
For more detail on how to invest in ICU Stock please use our How to Invest in ICU Medical guide.

ICU Medical Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets4.6 B4.4 B1.7 B
Slightly volatile
Other Current Liabilities239.6 M228.1 M90.7 M
Slightly volatile
Total Current Liabilities505.9 M481.8 M185.7 M
Slightly volatile
Total Stockholder Equity2.2 B2.1 B1.1 B
Slightly volatile
Property Plant And Equipment Net717 M682.8 M330.5 M
Slightly volatile
Accounts Payable157.5 M150 M72 M
Slightly volatile
Cash137.4 M254.2 M265.7 M
Slightly volatile
Non Current Assets Total3.3 B3.2 B948.1 M
Slightly volatile
Non Currrent Assets Other59.2 M56.4 M85.4 M
Slightly volatile
Cash And Short Term Investments178 M254.7 M296.9 M
Slightly volatile
Net Receivables172.5 M164.3 M113.5 M
Slightly volatile
Common Stock Shares Outstanding17.2 M24.1 M18.3 M
Slightly volatile
Liabilities And Stockholders Equity4.6 B4.4 B1.7 B
Slightly volatile
Inventory744.8 M709.4 M262.3 M
Slightly volatile
Other Stockholder Equity1.4 B1.4 B538.2 M
Slightly volatile
Total Liabilities2.4 B2.3 B583.3 M
Slightly volatile
Property Plant And Equipment Gross1.4 B1.3 B413.5 M
Slightly volatile
Total Current Assets1.3 B1.2 B723.8 M
Slightly volatile
Non Current Liabilities Total1.9 B1.8 B397.6 M
Slightly volatile
Other Current Assets95.8 M91.2 M26.4 M
Slightly volatile
Intangible Assets914.1 M870.6 M248.3 M
Slightly volatile
Common Stock Total Equity1.7 M2.4 M1.8 M
Slightly volatile
Short Term Investments475.9 K501 K60.7 M
Pretty Stable
Common Stock1.8 M2.4 M1.8 M
Slightly volatile
Other Assets126.1 M120.1 M59.3 M
Slightly volatile
Property Plant Equipment861.6 M820.6 M343 M
Slightly volatile
Other Liabilities295.5 M281.4 M72.4 M
Slightly volatile
Current Deferred Revenue33.2 M31.6 M10 M
Slightly volatile
Good Will1.5 B1.5 B307.9 M
Slightly volatile
Retained Earnings Total Equity553.4 MB586.4 M
Slightly volatile
Capital Surpluse871.1 M829.6 M430.5 M
Slightly volatile
Deferred Long Term Liabilities2.7 M4.6 MM
Slightly volatile
Non Current Liabilities Other27.4 M33.9 M26.5 M
Slightly volatile
Deferred Long Term Asset Charges16.6 M32.2 M19.6 M
Slightly volatile
Net Invested Capital2.3 B3.8 B1.7 B
Slightly volatile
Net Working Capital785.8 M739.4 M691.1 M
Slightly volatile
Short Term Debt75.6 M72 M18.7 M
Slightly volatile
Capital Stock2.4 M2.4 M2.1 M
Slightly volatile
Short and Long Term Debt Total1.8 B1.7 B373.9 M
Slightly volatile
Capital Lease Obligations63.7 M75.1 M45.3 M
Slightly volatile
Short and Long Term Debt44.4 M51 M32.1 M
Slightly volatile

ICU Medical Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization263.2 M250.7 M84.9 M
Slightly volatile
Total Revenue2.4 B2.3 BB
Slightly volatile
Gross Profit745.3 M709.8 M371.1 M
Slightly volatile
Other Operating Expenses2.3 B2.2 B952.1 M
Slightly volatile
EBITDA304.9 M290.4 M135.3 M
Slightly volatile
Cost Of Revenue1.6 B1.5 B657.4 M
Slightly volatile
Total Operating Expenses703.6 M670.1 M294.7 M
Slightly volatile
Selling General Administrative637 M606.7 M253.1 M
Slightly volatile
Research Development89.6 M85.3 M39.4 M
Slightly volatile
Non Operating Income Net Other872.9 K918.9 KM
Very volatile
Selling And Marketing Expenses85.5 K90 K32.6 M
Slightly volatile
Interest Income4.2 M7.5 M2.2 M
Slightly volatile
Reconciled Depreciation137.5 M228.8 M98.6 M
Slightly volatile

ICU Medical Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow128.2 M208.8 M253.3 M
Slightly volatile
Depreciation263.2 M250.7 M84.9 M
Slightly volatile
Capital Expenditures98.4 M93.7 M58.1 M
Slightly volatile
End Period Cash Flow137.4 M254.2 M265.7 M
Slightly volatile
Stock Based Compensation42.6 M40.6 M19.3 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.011.06383.2933
Slightly volatile
PTB Ratio1.081.13163.7266
Slightly volatile
Days Sales Outstanding25.2226.551246.107
Slightly volatile
Book Value Per Share92.5588.141253.0702
Slightly volatile
Stock Based Compensation To Revenue0.01460.0180.0214
Pretty Stable
PB Ratio1.081.13163.7266
Slightly volatile
EV To Sales1.621.70593.0062
Slightly volatile
Inventory Turnover2.072.18373.3345
Slightly volatile
Days Of Inventory On Hand176167120
Slightly volatile
Payables Turnover8.8610.324710.4992
Slightly volatile
Sales General And Administrative To Revenue0.280.250.2382
Pretty Stable
Research And Ddevelopement To Revenue0.02620.03780.0383
Pretty Stable
Cash Per Share8.2510.573418.0567
Very volatile
Days Payables Outstanding40.7835.352137.2279
Slightly volatile
Intangibles To Total Assets0.560.53510.1612
Slightly volatile
Current Ratio2.42.53117.0716
Slightly volatile
Receivables Turnover14.4313.7478.6711
Slightly volatile
Graham Number25.4249.408653.1154
Slightly volatile
Shareholders Equity Per Share92.5588.141253.0702
Slightly volatile
Revenue Per Share98.4593.762448.956
Slightly volatile
Enterprise Value Over EBITDA13.713.270319.6607
Slightly volatile
Operating Cycle173194164
Slightly volatile
Price Book Value Ratio1.081.13163.7266
Slightly volatile
Days Of Payables Outstanding40.7835.352137.2279
Slightly volatile
Company Equity Multiplier2.172.0621.4158
Slightly volatile
Quick Ratio0.830.86976.2028
Slightly volatile
Net Income Per E B T0.360.37870.9003
Slightly volatile
Cash Ratio0.50.52763.7499
Slightly volatile
Cash Conversion Cycle96.22158124
Slightly volatile
Days Of Inventory Outstanding176167120
Slightly volatile
Days Of Sales Outstanding25.2226.551246.107
Slightly volatile
Price To Book Ratio1.081.13163.7266
Slightly volatile
Fixed Asset Turnover3.773.30814.0283
Slightly volatile
Enterprise Value Multiple13.713.270319.6607
Slightly volatile
Price Sales Ratio1.011.06383.2933
Slightly volatile
Asset Turnover0.750.51590.7522
Slightly volatile
Gross Profit Margin0.560.31420.4494
Slightly volatile
Price Fair Value1.081.13163.7266
Slightly volatile

ICU Medical Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap3.6 B3.4 B3.5 B
Slightly volatile
Enterprise Value243.3 M436.6 M435.9 M
Pretty Stable

ICU Fundamental Market Drivers

Forward Price Earnings20.7039
Cash And Short Term Investments254.7 M

ICU Upcoming Events

26th of February 2024
Upcoming Quarterly Report
View
13th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
26th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About ICU Medical Financial Statements

There are typically three primary documents that fall into the category of financial statements. These documents include ICU Medical income statement, its balance sheet, and the statement of cash flows. ICU Medical investors use historical funamental indicators, such as ICU Medical's revenue or net income, to determine how well the company is positioned to perform in the future. Although ICU Medical investors may use each financial statement separately, they are all related. The changes in ICU Medical's assets and liabilities, for example, are also reflected in the revenues and expenses that we see on ICU Medical's income statement, which results in the company's gains or losses. Cash flows can provide more information regarding cash listed on a balance sheet, but not equivalent to net income shown on the income statement. We offer a historical overview of the basic patterns found on ICU Medical Financial Statements. Understanding these patterns can help to make the right decision on long term investment in ICU Medical. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue31.6 M33.2 M
Total Revenue2.3 B2.4 B
Cost Of Revenue1.5 B1.6 B
Stock Based Compensation To Revenue 0.02  0.01 
Sales General And Administrative To Revenue 0.25  0.28 
Research And Ddevelopement To Revenue 0.04  0.03 
Capex To Revenue(0.04)(0.04)
Revenue Per Share 93.76  98.45 
Ebit Per Revenue 0.02  0.02 

ICU Medical Investors Sentiment

The influence of ICU Medical's investor sentiment on the probability of its price appreciation or decline could be a good factor in your decision-making process regarding taking a position in ICU. The overall investor sentiment generally increases the direction of a stock movement in a one-year investment horizon. However, the impact of investor sentiment on the entire stock market does not have solid backing from leading economists and market statisticians.
Investor biases related to ICU Medical's public news can be used to forecast risks associated with an investment in ICU. The trend in average sentiment can be used to explain how an investor holding ICU can time the market purely based on public headlines and social activities around ICU Medical. Please note that most equities that are difficult to arbitrage are affected by market sentiment the most.
ICU Medical's market sentiment shows the aggregated news analyzed to detect positive and negative mentions from the text and comments. The data is normalized to provide daily scores for ICU Medical's and other traded tickers. The bigger the bubble, the more accurate is the estimated score. Higher bars for a given day show more participation in the average ICU Medical's news discussions. The higher the estimated score, the more favorable is the investor's outlook on ICU Medical.
Some investors attempt to determine whether the market's mood is bullish or bearish by monitoring changes in market sentiment. Unlike more traditional methods such as technical analysis, investor sentiment usually refers to the aggregate attitude towards ICU Medical in the overall investment community. So, suppose investors can accurately measure the market's sentiment. In that case, they can use it for their benefit. For example, some tools to gauge market sentiment could be utilized using contrarian indexes, ICU Medical's short interest history, or implied volatility extrapolated from ICU Medical options trading.

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect
When determining whether ICU Medical offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of ICU Medical's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Icu Medical Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Icu Medical Stock:
Check out the analysis of ICU Medical Correlation against competitors.
For more detail on how to invest in ICU Stock please use our How to Invest in ICU Medical guide.
You can also try the Sign In To Macroaxis module to sign in to explore Macroaxis' wealth optimization platform and fintech modules.

Complementary Tools for ICU Stock analysis

When running ICU Medical's price analysis, check to measure ICU Medical's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy ICU Medical is operating at the current time. Most of ICU Medical's value examination focuses on studying past and present price action to predict the probability of ICU Medical's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move ICU Medical's price. Additionally, you may evaluate how the addition of ICU Medical to your portfolios can decrease your overall portfolio volatility.
Portfolio Optimization
Compute new portfolio that will generate highest expected return given your specified tolerance for risk
Alpha Finder
Use alpha and beta coefficients to find investment opportunities after accounting for the risk
Watchlist Optimization
Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm
Portfolio Dashboard
Portfolio dashboard that provides centralized access to all your investments
Stock Screener
Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook.
Sync Your Broker
Sync your existing holdings, watchlists, positions or portfolios from thousands of online brokerage services, banks, investment account aggregators and robo-advisors.
Price Exposure Probability
Analyze equity upside and downside potential for a given time horizon across multiple markets
Portfolio Manager
State of the art Portfolio Manager to monitor and improve performance of your invested capital
Stock Tickers
Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites
Financial Widgets
Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets
ETF Categories
List of ETF categories grouped based on various criteria, such as the investment strategy or type of investments
Analyst Advice
Analyst recommendations and target price estimates broken down by several categories
Competition Analyzer
Analyze and compare many basic indicators for a group of related or unrelated entities
Is ICU Medical's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of ICU Medical. If investors know ICU will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about ICU Medical listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.24)
Earnings Share
(1.23)
Revenue Per Share
93.775
Quarterly Revenue Growth
0.017
Return On Assets
0.0067
The market value of ICU Medical is measured differently than its book value, which is the value of ICU that is recorded on the company's balance sheet. Investors also form their own opinion of ICU Medical's value that differs from its market value or its book value, called intrinsic value, which is ICU Medical's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because ICU Medical's market value can be influenced by many factors that don't directly affect ICU Medical's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between ICU Medical's value and its price as these two are different measures arrived at by different means. Investors typically determine if ICU Medical is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, ICU Medical's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.